6455 La Jolla Blvd 302

6455 La Jolla Blvd 302

C

La Jolla, CA 92037

$898,800
NEW — 4d

Beds

2

Baths

2

Sqft

989

Year Built

1970

Days on Market

4

Property Type

Condo

HOA/mo

$446

MLS ID

260016804SD

This property is in La Jolla (92037). View neighborhood stats →

About This Property

Experience the best of coastal living in this beautifully updated 2-bedroom, 2-bath condo in the heart of La Jolla. Located within walking distance of the iconic Windansea Beach, you'll enjoy easy access to local restaurants, cafes, boutique shopping, and everything that makes this vibrant coastal community so desirable. Thoughtfully remodeled in recent years, the home features a modernized kitchen with quartz countertops, updated cabinetry, and newer appliances. Both bathrooms have been refreshed with stylish vanities and updated fixtures. Additional highlights include a dedicated garage parking space, community pool and spa, and well-maintained landscaping throughout. Just a short stroll away, take in breathtaking sunrises and world-famous La Jolla sunsets along the coastline. Whether you're searching for the perfect primary retreat, second home, or long-term investment opportunity, this exceptional condo offers an outstanding opportunity in one of California's most prized beach communities. stylish vanities and updated fixtures. Additional highlights include a dedicated garage parking space, community pool and spa, and well-maintained landscaping throughout. Just a short stroll away, take in breathtaking sunrises and world-famous La Jolla sunsets along the coastline. Whether you're searching for the perfect primary retreat, second home, or long-term investment opportunity, this exceptional condo offers an outstanding opportunity in one of California's most prized beach communities.

Mortgage Calculator

Est. Monthly Payment

$6,152

Principal & Interest$4,545
Property Tax$899
Insurance$262
HOA$446
%($179,760)
%

Investment Score

22D
Est. Monthly Rent
$4,045
Monthly Cashflow

Rent − PITIA

$-2,107
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,786

Mortgage (P+I)
$4,545
Cap Rate
1.01%
Cash-on-Cash
-25.27%
DSCR

Need ≥ 1.25 for DSCR loan

0.66
Break-even Rent
$8,962

NOI (Annual)
$9,106
Price-to-Rent

Lower = better for investors

18.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator