Back to listings
6406 Friars Rd.
1 / 20

6406 Friars Rd. #338

B

San Diego, CA 92108

$428,000

Soft Appraisal Value: $609,100 · 29.7% below estimate

Beds

1

Baths

1

Sqft

661

Year Built

1972

Days on Market

81

Property Type

Condo

HOA/mo

$482

MLS ID

260004215SD

This property is in San Diego (92108). View neighborhood stats →

Virtual Tour

About This Property

Welcome to this beautiful top-floor unit at the desirable The Bluffs at Fashion Valley. This light & bright unit offers special features such as an open floor plan, extra-large balcony with tree views, a brand new AC/heating, and laminate flooring throughout, ceiling fans, and custom blinds in the living room. The Bluffs offer a prime central location in San Diego, just minutes from the beach, bay, Downtown, San Diego International Airport, parks, and all major city attractions. Experience convenience and Southern California living at its finest! Welcome to this beautiful top-floor unit at the desirable The Bluffs at Fashion Valley. This light & bright unit offers special features such as an open floor plan, an extra-large balcony with tree views, brand-new AC/heating, laminate flooring throughout, ceiling fans, and custom blinds in the living room. The Bluffs offer a prime central location in San Diego, just minutes from the beach, bay, Downtown, San Diego International Airport, parks, and all major city attractions. Experience convenience and Southern California living at its finest!

Mortgage Calculator

Est. Monthly Payment

$3,199

Principal & Interest$2,164
Property Tax$428
Insurance$125
HOA$482
%($85,600)
%

Location

Loading map...

Comparable Properties

5 comps found

This Property

$2,651

vs

Comp Average

$2,086

1385 Caminito Gabaldon

1385 Caminito Gabaldon

1bd / 1ba · 726 sqft · Condo

$340K

Est. $2,196/mo

8015 Caminito De Pizza

8015 Caminito De Pizza

1bd / 1ba · 726 sqft · Condo

$360K

Est. $2,196/mo

1361 Caminito Gabaldon

1361 Caminito Gabaldon

1bd / 1ba · 726 sqft · Condo

$365K

Est. $2,196/mo

6255 Rancho Mission Rd

6255 Rancho Mission Rd

1bd / 1ba · 667 sqft · Condo

$348K

Est. $2,008/mo

5918 Rancho Mission

5918 Rancho Mission

1bd / 1ba · 530 sqft · Condo

$350K

Est. $1,834/mo

Comps based on same zip code, similar beds (±1), price range (60-150%).

Investment Score

55B
Est. Monthly Rent
$2,651
Monthly Cashflow

Rent − PITIA

$-548
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,515
Mortgage (P+I)
$2,164
Cap Rate
1.82%
Cash-on-Cash
-21.23%
DSCR

Need ≥ 1.25 for DSCR loan

0.83
Break-even Rent
$4,618
NOI (Annual)
$7,795
Price-to-Rent

Lower = better for investors

13.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator