6376 Quail Run
1 / 20

6376 Quail Run

D

Carmel Valley, CA 92130

$2,800,000
NEW — 0d

Soft Appraisal Value: $2,717,300 · 3.0% above estimate

Beds

4

Baths

3

Sqft

2,993

Year Built

2012

Days on Market

0

Property Type

Single Family

HOA/mo

$113

MLS ID

260012873SD

This property is in Carmel Valley (92130). View neighborhood stats →

About This Property

Experience the rare opportunity to own a NEVER OCCUPIED HOME on a CANYON in one of Carmel Valley’s most desirable communities. Offering 2,993 square feet with 4 bedrooms and 3 bathrooms with one full bed & bath downstairs. This move-in-ready home blends refined design, thoughtful details, & the fresh feel of new construction. Inside, rich hardwood flooring, abundant natural light, & an open-concept floor plan create a bright & inviting atmosphere throughout. At the center of the home, the stunning kitchen is designed for both everyday living & entertaining, featuring beautiful full-height cabinetry, designer finishes, an oversized center island, expansive storage, & a spacious walk-in pantry. The kitchen flows seamlessly into the surrounding living spaces, creating an effortless connection throughout the main level. The thoughtfully designed layout offers multiple gathering spaces and flexibility throughout the home. Upstairs, the spacious primary suite serves as a private retreat, complete with canyon views & a spa-inspired bath featuring a soaking tub, oversized shower, dual vanities, & an impressive custom-designed walk-in closet with extensive built-ins. Step outside to enjoy newly completed landscaping & scenic canyon views that create a peaceful backdrop for San Diego’s year-round indoor-outdoor lifestyle. A three-car garage & convenient proximity to shopping, dining, recreation, trails, and coastal amenities complete the offering. All this with owned solar & brand-new landscaping. Never previously occupied and impeccably presented, this is a rare opportunity.

Mortgage Calculator

Est. Monthly Payment

$17,888

Principal & Interest$14,158
Property Tax$2,800
Insurance$817
HOA$113
%($560,000)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$6,140
Monthly Cashflow

Rent − PITIA

$-11,748
Full Cashflow

Incl. vacancy, PM, maint, capex

$-15,494

Mortgage (P+I)
$14,158
Cap Rate
-0.57%
Cash-on-Cash
-33.20%
DSCR

Need ≥ 1.25 for DSCR loan

0.34
Break-even Rent
$26,262

NOI (Annual)
$-16,026
Price-to-Rent

Lower = better for investors

38.0

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator