6267 Caminito Juanico
1 / 20

6267 Caminito Juanico

Btop 30%

San Diego, CA 92111

$625,000
STR: check · HOA rules unknown · TOT 12.75%

20 licensed short-term rentals within ½ mile (15 whole home), from the cities' license and permit lists of Nov 13, 2026.

HOA rules unknown: an HOA can ban stays under 30 days (Civ. Code §4741), and no permit on file shows this one allows them. Get the CC&Rs.

Pass at asking: -$2,764/mo full cashflow at 20% down, 7.36% rate.

Works at $263,234 (58% under asking), or at 85% down.

Rent $3,496/mo from 11 leases of 2–4 bed condos & townhomes within 0.5 mi, same school area ($3,167–$3,634).

Beds

3

Baths

2

Sqft

1,221

Year Built

1973

Days on Market

110

Property Type

Condo

HOA/mo

$680

MLS ID

260018274SD

This property is in San Diego (92111). Browse neighborhood analytics →

About This Property

Nestled within the highly desirable hilltop Friars Village community, complete with a pool, spa, clubhouse and playground. Panoramic views. Unit has a private garage plus an additional carport, so parking for two vehicles. One bedroom with a 3/4 bathroom on the entry floor. Two bedrooms with a full bathroom on the lower floor. Private laundry closet indoors. Easy access to I-5 and I-8. Close to shopping in either Mission Valley or Fashion Valley. Within walking distance of the University of San Diego, while the beach is just fifteen minutes away. Updates of note include new roof paid off by the Seller, new air-conditioning unit as well as hot water heater in addition to newer dual-pane windows having been installed. Private balcony overlooking a lovely greenbelt.

Mortgage Calculator

Est. Monthly Payment

$4,936

Principal & Interest$3,448
Property Tax$625
Insurance$182
HOA$680
%($125,000)
%
Loan Term

Location

Loading map...

Zoned Schools

  • Elementary

    Carson Elementary · grades PK-5 · San Diego Unified

  • Middle

    Montgomery Middle · grades 6-8 · San Diego Unified

  • High

    Kearny Digital Media & Design · grades 9-12 · San Diego Unified

    or Kearny School of Biomedical Science and Technology · grades 9-12 · San Diego Unified

    or Kearny College Connections · grades 9-12 · San Diego Unified

    or Kearny Eng Innov & Design · grades 9-12 · San Diego Unified

    Choice area: the district lets families here pick either school.

The district's assigned schools for this parcel, from its attendance boundaries and rules. Boundaries change: confirm with the district before you buy.

Investment Score

39B
Est. Monthly Rent
$3,496

11 leases of 2–4 bed condos & townhomes within 0.5 mi, same school area · $3,167–$3,634

Blended 50/50 with a property-level estimate

Monthly Cashflow

Rent − PITIA

-$1,439
Full Cashflow

Incl. vacancy, PM, maint, capex

-$2,764

What would make this work?

$2,764/mo short at 20% down; 85% down or +$3,590/mo rent closes it.

Break-even price

58% under asking

$263,234
Break-even rent

$3,590/mo above the estimate

$7,086/mo
Cashflow at 35% down
−$2,118/mo
Down payment to break even

$531,250 cash

85%
Rate to break even

Negative even at a 0% loan

Not reachable

Mortgage (P+I)
$3,448
Cap Rate
1.65%
Cash-on-Cash
-26.54%
DSCR

Need ≥ 1.25 for DSCR loan

0.71

NOI (Annual)
$10,307
Price-to-Rent

Lower = better for investors

14.9

* Modelled at 20% down, 7.36% rate, 30yr · vacancy 8% · PM 10% · capex 5% · maintenance 1%/yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Open Full Calculator
BCashflow−$2,764/mo