6255 Rancho Mission Road

6255 Rancho Mission Road

D

San Diego, CA 92108

$374,900

Soft Appraisal Value: $358,500 · 4.6% above estimate

Beds

1

Baths

1

Sqft

667

Year Built

1979

Days on Market

104

Property Type

Condo

HOA/mo

$548

MLS ID

PTP2509017

Description

Price Reduction: Perfect Location in the heart of Mission Valley with Great views from the balcony of the bluff/canyon. This unit features a kitchen with bar counter, wall AC unit, new carpet, mirrored closet doors in bedroom and hall, balcony off living room to enjoy the San Diego Sunrise and Sunset. One assigned parking spot with another guest pass. Mission Heights complex features a large community pool and spa, clubhouse and nicely landscaped common areas. Easy access to the 8 & 15 freeways, trolley, SDSU and centrally located in Mission Valley, you are within close proximity to shops, bars, restaurants, freeways, Snapdragon Stadium, 15 minutes to the beach and downtown, 5 minutes to Old Town.

Mortgage Calculator

Est. Monthly Payment

$2,928

Principal & Interest$1,896
Property Tax$375
Insurance$109
HOA$548
%($74,980)
%

Investment Score

4D
Est. Monthly Rent
$2,333
Monthly Cashflow

Rent − PITI − HOA

$-595
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,444

Mortgage (P+I)
$1,896
Cap Rate
1.45%
Cash-on-Cash
-23.10%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.80
Break-even Rent
$4,208

NOI (Annual)
$5,425
Price-to-Rent

Lower = better for investors

13.4

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator