6234 Crawford Street
1 / 20

6234 Crawford Street

Btop 30%

San Diego, CA 92120

$989,999
NEW — 1d
STR-eligible · San Diego Tier 3 · TOT 12.75%

One license per person in San Diego: whether you can hold it depends on you, not only the home.

20 licensed short-term rentals within ½ mile (12 whole home), from the cities' license and permit lists of Nov 13, 2026.

Pass at asking: -$3,767/mo full cashflow at 20% down, 7.36% rate.

Works at $497,130 (50% under asking), or at 76% down.

Rent $4,934/mo from 24 leases of 3–5 bed houses within 2 mi ($4,080–$4,687).

Beds

4

Baths

2.5

Sqft

1,488

Year Built

1963

Days on Market

1

Property Type

Single Family

HOA/mo

N/A

MLS ID

PTP2608347

This property is in San Diego (92120). View neighborhood stats →

Virtual Tour

About This Property

Welcome to 6234 Crawford Street, a beautifully updated single story home featuring 4 bedrooms, 2.5 bathrooms, and approximately 1,488 square feet of living space on a 5,700 square foot lot. This inviting home offers high ceilings, abundant natural light, updated flooring, renovated bathrooms, and a mini split system for added comfort. Enjoy two spacious living areas, a cozy fireplace, and an updated kitchen with modern appliances, perfect for everyday living and entertaining. The primary bedroom features a private bathroom, while the additional bedrooms provide flexibility for family, guests, or a home office. Step outside to a generous backyard with low maintenance artificial turf, ideal for gatherings and outdoor relaxation. Complete with an attached two car garage and conveniently located near Grantville Neighborhood Park, Mission Valley shopping, dining, and major freeways, this move in ready home offers comfort, convenience, and versatility in a desirable San Diego location.

Mortgage Calculator

Est. Monthly Payment

$6,741

Principal & Interest$5,462
Property Tax$990
Insurance$289
%($198,000)
%
Loan Term

Location

Loading map...

Zoned Schools

  • Elementary

    Foster Elementary · grades K-5 · San Diego Unified

  • Middle

    Lewis Middle · grades 6-8 · San Diego Unified

  • High

    Henry High · grades 9-12 · San Diego Unified

The district's assigned schools for this parcel, from its attendance boundaries and rules. Boundaries change: confirm with the district before you buy.

Investment Score

37B
Est. Monthly Rent
$4,934

24 leases of 3–5 bed houses within 2 mi · $4,080–$4,687

Blended 50/50 with the zip's market median ($5,421)

Monthly Cashflow

Rent − PITIA

-$1,807
Full Cashflow

Incl. vacancy, PM, maint, capex

-$3,767

What would make this work?

$3,767/mo short at 20% down; 76% down or +$4,892/mo rent closes it.

Break-even price

50% under asking

$497,130
Break-even rent

$4,892/mo above the estimate

$9,826/mo
Cashflow at 35% down
−$2,743/mo
Down payment to break even

$752,399 cash

76%
Rate to break even

Negative even at a 0% loan

Not reachable

Mortgage (P+I)
$5,462
Cap Rate
2.35%
Cash-on-Cash
-22.83%
DSCR

Need ≥ 1.25 for DSCR loan

0.73

NOI (Annual)
$23,303
Price-to-Rent

Lower = better for investors

16.7

* Modelled at 20% down, 7.36% rate, 30yr · vacancy 8% · PM 10% · capex 5% · maintenance 1%/yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Open Full Calculator
BCashflow−$3,767/mo