6233 Stewart
Ctop 80%San Diego, CA 92115
One license per person in San Diego: whether you can hold it depends on you, not only the home.
15 licensed short-term rentals within ½ mile (11 whole home), from the cities' license and permit lists of Nov 3, 2026.
Pass at asking: -$5,269/mo full cashflow at 20% down, 7.49% rate.
Works at $365,832 (65% under asking), or at 92% down.
Rent $3,665/mo from 10 leases of 2–4 bed houses within 0.5 mi ($3,416–$3,594).
Beds
3
Baths
2
Sqft
1,130
Year Built
1952
Days on Market
45
Property Type
Single Family
HOA/mo
N/A
MLS ID
260022940SD
This property is in San Diego (92115). View neighborhood stats →
About This Property
Beautifully remodeled 3-bedroom, 2-bathroom home offering 1,130 square feet of thoughtfully updated living space. The bright, modern interior features stylish vinyl flooring, stainless steel appliances, and fresh finishes throughout. Outside, enjoy a spacious backyard with an outdoor fireplace—perfect for entertaining, relaxing, or creating your own private retreat. The detached two-car garage and generous lot may offer potential for an accessory dwelling unit (ADU), subject to buyer verification and approval by the appropriate authorities. Conveniently located in San Diego State Universityarea, this turnkey home is ready for its new owner.
Mortgage Calculator
Est. Monthly Payment
$7,217
Location
Loading map...
Zoned Schools
Elementary
Pendleton Elementary · grades K-5 · San Diego Unified
or Hardy Elementary · grades K-5 · San Diego Unified
Choice area: the district lets families here pick either school.
Middle
Lewis Middle · grades 6-8 · San Diego Unified
High
Henry High · grades 9-12 · San Diego Unified
The district's assigned schools for this parcel, from its attendance boundaries and rules. Boundaries change: confirm with the district before you buy.
Comparable Properties
5 comps foundThis Property
$3,665
Comp Average
$3,710
6220 Streamview Dr
3bd / 1ba · 1,220 sqft · Single Family
$750K
Est. $4,021/mo
2463 Rancho Drive
3bd / 2ba · 1,185 sqft · Single Family
$720K
Est. $3,590/mo
5478 Gilbert Drive
3bd / 2ba · 1,020 sqft · Single Family
$799K
Est. $3,317/mo
5556 Baja Dr.
3bd / 2ba · 1,153 sqft · Single Family
$989K
Est. $3,987/mo
4592 Contour Blvd
3bd / 2ba · 1,184 sqft · Single Family
$1.10M
Est. $3,634/mo
Comps based on same zip code, similar beds (±1), price range (60-150%).
Investment Score
10 leases of 2–4 bed houses within 0.5 mi · $3,416–$3,594
Blended 50/50 with a property-level estimate
Rent − PITIA
Incl. vacancy, PM, maint, capex
What would make this work?
$5,269/mo short at 20% down; 92% down or +$6,843/mo rent closes it.
- Break-even price
- $365,832
- Break-even rent
- $10,508/mo
- Cashflow at 35% down
- −$4,170/mo
- Down payment to break even
- 92%
- Rate to break even
- Not reachable
65% under asking
$6,843/mo above the estimate
$965,080 cash
Negative even at a 0% loan
Need ≥ 1.25 for DSCR loan
Lower = better for investors
* Modelled at 20% down, 7.49% rate, 30yr · vacancy 8% · PM 10% · capex 5% · maintenance 1%/yr.
Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.
Open Full Calculator