Back to listings
6233
1 / 20

6233 #wart

D

San Diego, CA 92115

$1,000,000
NEW — 3d

Beds

3

Baths

2

Sqft

1,130

Year Built

1952

Days on Market

3

Property Type

Single Family

HOA/mo

N/A

MLS ID

260009736SD

This property is in San Diego (92115). View neighborhood stats →

About This Property

Private single-story California ranch offering 3 beds, 2 baths, updated A/C, and beautiful natural hardwood floors. The original kitchen and bath bring retro charm with a stylish vintage vibe. Enjoy a large covered outdoor living area with a cozy fireplace—perfect for relaxing or entertaining. Oversized detached 2-car garage and a generous backyard with space to garden, play, or unwind in your own peaceful setting. Walk to SDSU! Close to ALL! Private single-story California ranch offering 3 beds, 2 baths, updated A/C, and beautiful natural hardwood floors. The original kitchen and bath bring retro charm with a stylish vintage vibe. Enjoy a large covered outdoor living area with a cozy fireplace—perfect for relaxing or entertaining. Oversized detached 2-car garage and a generous backyard with space to garden, play, or unwind in your own peaceful setting. Walk to SDSU! Close to all.

Mortgage Calculator

Est. Monthly Payment

$6,348

Principal & Interest$5,057
Property Tax$1,000
Insurance$292
%($200,000)
%

Location

Loading map...

Comparable Properties

5 comps found

This Property

$3,294

vs

Comp Average

$3,186

5028 Monroe Avenue

5028 Monroe Avenue

3bd / 2ba · 1,100 sqft · Single Family

$749K

Est. $3,949/mo

5278 Trojan Ave

5278 Trojan Ave

3bd / 1ba · 947 sqft · Single Family

$729K

Est. $3,164/mo

4312 Winona Ave

4312 Winona Ave

2bd / 2ba · 616 sqft · Single Family

$650K

Est. $2,613/mo

4114 Collwood Lane

4114 Collwood Lane

3bd / 2.5ba · 2,099 sqft · Townhouse

$699K

Est. $3,575/mo

5119 Monroe Avenue

5119 Monroe Avenue

2bd / 1ba · 728 sqft · Single Family

$730K

Est. $2,630/mo

Comps based on same zip code, similar beds (±1), price range (60-150%).

Investment Score

8D
Est. Monthly Rent
$3,294
Monthly Cashflow

Rent − PITIA

$-3,055
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,645
Mortgage (P+I)
$5,057
Cap Rate
0.49%
Cash-on-Cash
-27.87%
DSCR

Need ≥ 1.25 for DSCR loan

0.52
Break-even Rent
$9,327
NOI (Annual)
$4,933
Price-to-Rent

Lower = better for investors

25.3

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator