6214 Agee

6214 Agee #41

D

San Diego, CA 92122

$612,000
NEW — 4d on market

Soft Appraisal Value: $605,200 · 1.1% above estimate

Beds

2

Baths

1.5

Sqft

956

Year Built

1978

Days on Market

4

Property Type

Condo

HOA/mo

$313

MLS ID

260006953SD

View on MLS

Description

Living is easy with $313/month HOA dues, $215 less than nearby units! This remodeled condo has new appliances, flooring, kitchen & baths AND since it's getting hot out there, a brand new Mini Split AC. This single-level home is only 1 floor up with garage directly below and 2 private balconies. Overlooking the pool, the large main bedroom has 3 floor-to-ceiling, mirrored closet doors and an ensuite bath. And, it's the perfect location, with easy access to the 52, 805, 5, and all UTC restaurants & shops!

Mortgage Calculator

Est. Monthly Payment

$4,198

Principal & Interest$3,095
Property Tax$612
Insurance$179
HOA$313
%($122,400)
%

Investment Score

3D
Est. Monthly Rent
$2,821
Monthly Cashflow

Rent − PITI − HOA

$-1,378
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,536

Mortgage (P+I)
$3,095
Cap Rate
1.09%
Cash-on-Cash
-24.87%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.67
Break-even Rent
$6,115

NOI (Annual)
$6,698
Price-to-Rent

Lower = better for investors

18.1

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator