6202 Friars Rd
1 / 20

6202 Friars Rd #310

A

San Diego, CA 92108

$320,000
NEW — 4d

Beds

Baths

1

Sqft

432

Year Built

1972

Days on Market

4

Property Type

Condo

HOA/mo

$363

MLS ID

260015330SD

This property is in San Diego (92108). View neighborhood stats →

About This Property

VA & FHA APPROVED Studio Condo in Prime Fashion/Mission Valley Location! RIVERWALK IS COMING!! Do NOT miss out on owning a home in the heart of one of San Diego's most epic projects - RIVERWALK. A massive transit-centric retail, residential and parks project is underway with restaurants, coffee shops, shopping, 97 acres of parks, open space with walking paths, dog parks, and more. It is due to be completed in 2028, making this area one of the most sought after places to live in San Diego. Welcome to your urban oasis in the heart of San Diego’s coveted Fashion Valley! This bright, top floor studio condo offers a smart, open layout with a spacious walk-in closet/storage area, providing rare and ample room for organization and comfort. Enjoy resort-style living with pool, spa, BBQ, tennis, club house, secure underground parking and secure building access. Murphy bed allows you to control your space with ease. Enjoy a full bathroom, an inviting private balcony, and sweeping views of peaceful green space—a serene backdrop that brings nature right to your door. Enjoy sipping morning coffee or winding down at sunset. Don't miss out on being walking distance to Fashion Valley Mall, and in the heart of the exciting upcoming Riverwalk San Diego Project. YBike on over to San Diego Bay, take a quick drive to USD and located right near the 163 and 8 freeways. Perfect for first-time buyers, investors, or anyone looking to live in one of San Diego’s most dynamic, walkable neighborhoods.

Mortgage Calculator

Est. Monthly Payment

$2,394

Principal & Interest$1,618
Property Tax$320
Insurance$93
HOA$363
%($64,000)
%

Location

Loading map...

Investment Score

63A
Est. Monthly Rent
$2,080
Monthly Cashflow

Rent − PITIA

$-314
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,059

Mortgage (P+I)
$1,618
Cap Rate
2.10%
Cash-on-Cash
-19.86%
DSCR

Need ≥ 1.25 for DSCR loan

0.87
Break-even Rent
$3,456

NOI (Annual)
$6,707
Price-to-Rent

Lower = better for investors

12.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator