6196 Agee St 26

6196 Agee St 26 #26

D

San Diego, CA 92122

$499,000
NEW — 0d on market

Beds

1

Baths

1

Sqft

692

Year Built

1978

Days on Market

0

Property Type

Condo

HOA/mo

$312

MLS ID

260007963SD

View on MLS

Description

VA Approved! Beautifully remodeled upper-unit condo in the heart of University City with no neighbors above and vast vaulted ceilings throughout. This stylish, move-in ready home showcases a brand-new kitchen with white shaker cabinetry, quartz countertops, new appliances, and a modern backsplash. Thoughtful upgrades include new windows, a new sliding door, and new lighting and fixtures throughout. The bathroom has been fully refreshed with a new vanity, quartz counters, and a custom tile shower. The spacious bedroom is complemented by multiple closets for exceptional storage. Garage parking adds convenience, and the central location puts you just minutes from shopping, restaurants, major freeways, and all that University City has to offer. Enjoy the pool and of being next to restaurants and shopping.

Mortgage Calculator

Est. Monthly Payment

$3,480

Principal & Interest$2,523
Property Tax$499
Insurance$146
HOA$312
%($99,800)
%

Investment Score

2D
Est. Monthly Rent
$2,104
Monthly Cashflow

Rent − PITIA

$-1,376
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,276

Mortgage (P+I)
$2,523
Cap Rate
0.59%
Cash-on-Cash
-27.37%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.60
Break-even Rent
$5,060

NOI (Annual)
$2,967
Price-to-Rent

Lower = better for investors

19.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator