1 / 8

607 Via

Vista, CA 92081

$400,000

Beds

Baths

Sqft

1,584

Year Built

1983

Days on Market

311

Property Type

Mfd/Mobile Home

HOA/mo

$112

MLS ID

25565453

This property is in Vista (92081). View neighborhood stats →

About This Property

Great opportunity to own this property. It's an approved short sale & total fixer. The retaining wall needs to be replaced.

Mortgage Calculator

Est. Monthly Payment

$2,651

Principal & Interest$2,023

Property Tax$400

Insurance$117

HOA$112

Down Payment

%($80,000)

Interest Rate

Loan Term

Location

Loading map...

Comparable Properties

5 comps found

This Property

$2,486

Comp Average

$2,755

1171 Via Santa Paulo

3bd / 2ba · 1,539 sqft · Manufactured

$560K

Est. $3,409/mo

647 Via Costa Rica

3bd / 2ba · 1,716 sqft · Manufactured

$549K

Est. $3,020/mo

1059 Shadowridge Drive

2bd / 2ba · 934 sqft · Condo

$485K

Est. $2,809/mo

926 Lupine Hills

2bd / 1.5ba · 1,077 sqft · Condo

$455K

Est. $2,773/mo

1091 Shadowridge

1bd / 1ba · 689 sqft · Condo

$449K

Est. $1,764/mo

Comps based on same zip code, similar beds (±1), price range (60-150%).

Investment Score

73A

Est. Monthly Rent

$2,486

Monthly Cashflow

Rent − PITIA

$-166

Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,071

Mortgage (P+I)

$2,023

Cap Rate

2.86%

Cash-on-Cash

-16.06%

DSCR

Need ≥ 1.25 for DSCR loan

0.94

Break-even Rent

$3,877

NOI (Annual)

$11,423

Price-to-Rent

Lower = better for investors

13.4

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert Analysis Open Full Calculator