6094 Cumulus Lane
1 / 20

6094 Cumulus Lane

C

San Diego, CA 92110

$899,000
NEW — 5d

Soft Appraisal Value: $876,400 · 2.6% above estimate

Beds

3

Baths

2.5

Sqft

1,408

Year Built

1980

Days on Market

5

Property Type

Townhouse

HOA/mo

$750

MLS ID

NDP2606365

This property is in San Diego (92110). View neighborhood stats →

Virtual Tour

About This Property

Your San Diego Sweet Spot Has Arrived! Tucked in the heart of San Diego, this stylish 3-bedroom, 2.5-bath townhouse delivers the lifestyle you've been looking for — fresh, updated, and perfectly positioned. Step inside to find brand new paint and luxury vinyl plank flooring throughout, giving the home a clean, modern feel from the moment you walk in. With 1,408 square feet of thoughtfully designed living space across multiple levels, there's room to relax, work, and entertain with ease. A convenient half bath downstairs keeps daily living effortless, while three bedrooms and two full baths upstairs offer the privacy you need. But the real story here is the location. You're minutes from the sparkling waters of Mission Bay, some of San Diego's best beaches, and the highly anticipated River Walk development — bringing exciting new restaurants, shops, and green space right to your doorstep. Whether you're catching a sunset at the beach, paddle boarding on the bay, or exploring the newest local dining spots, it's all within easy reach. This is San Diego living at its most convenient — updated, affordable, and right where you want to be. Opportunities like this don't last long in a location this good. Riverwalk II will be conveniently located across the street with new shops & restaurants (see attachment in docs).

Mortgage Calculator

Est. Monthly Payment

$6,457

Principal & Interest$4,546
Property Tax$899
Insurance$262
HOA$750
%($179,800)
%

Location

Loading map...

Investment Score

23D
Est. Monthly Rent
$4,471
Monthly Cashflow

Rent − PITIA

$-1,986
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,763

Mortgage (P+I)
$4,546
Cap Rate
1.04%
Cash-on-Cash
-25.12%
DSCR

Need ≥ 1.25 for DSCR loan

0.69
Break-even Rent
$9,358

NOI (Annual)
$9,390
Price-to-Rent

Lower = better for investors

16.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator