6039 Rancho Mission Rd
1 / 20

6039 Rancho Mission Rd #204

D

San Diego, CA 92108

$450,000
NEW — 1d on market

Soft Appraisal Value: $455,800 · 1.3% below estimate

Beds

2

Baths

2

Sqft

931

Year Built

1981

Days on Market

1

Property Type

Condo

HOA/mo

$589

MLS ID

NDP2603488

This property is in San Diego (92108). View neighborhood stats →

Virtual Tour

About This Property

Spacious 2-bedroom, 2-bath condo located in the desirable Mission Plaza community in Mission Valley. This well-sized unit offers a fantastic opportunity to customize and update to your own style at a very reasonable price—ideal for both homeowners and investors alike. Enjoy resort-style amenities including two tennis courts, two gated swimming pools, a fully equipped fitness center, and a clubhouse. Conveniently located near shopping, dining, and major freeways. Property is being sold in “as-is” condition with no repairs or credits from the seller. Don’t miss this great value—opportunities like this won’t last!

Mortgage Calculator

Est. Monthly Payment

$3,446

Principal & Interest$2,275
Property Tax$450
Insurance$131
HOA$589
%($90,000)
%

Location

Loading map...

Investment Score

4D
Est. Monthly Rent
$2,644
Monthly Cashflow

Rent − PITIA

$-801
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,785

Mortgage (P+I)
$2,275
Cap Rate
1.31%
Cash-on-Cash
-23.79%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.77
Break-even Rent
$4,962

NOI (Annual)
$5,891
Price-to-Rent

Lower = better for investors

14.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator