6029 Rancho Mission

6029 Rancho Mission #201

D

San Diego, CA 92108

$520,500
NEW — 4d on market

Soft Appraisal Value: $521,400 · 0.2% below estimate

Beds

2

Baths

2

Sqft

834

Year Built

1981

Days on Market

4

Property Type

Condo

HOA/mo

$537

MLS ID

260006894SD

View on MLS

Description

Beautiful garden view 2 bed, 2 bath second-floor condo in the heart of Mission Valley at Mission Plaza Community! Enjoy lush greenery views from your balcony and wonderful sunset skies from this well-positioned unit located in a quiet area of the community. This light and bright home features brand-new stainless steel appliances, brand-new dual-pane windows, new HVAC, and remodeled bathrooms. Includes assigned covered parking and convenient access to community amenities including swimming pools, tennis courts, pickleball games, a fitness center, clubhouse, BBQ areas, and a dog run.. HOA dues include water, sewer, trash, and common area maintenance. Live at the heart of it all just steps from Mission Valley Mall’s shops and restaurants, minutes to Balboa Park and the San Diego Zoo, close to Ocean Beach and Mission Bay, and near Snapdragon Stadium for sports and entertainment, plus, enjoy the excitement of new future developments like River Park and the SDSU Stadium expansion right in your backyard.

Mortgage Calculator

Est. Monthly Payment

$3,841

Principal & Interest$2,632
Property Tax$521
Insurance$152
HOA$537
%($104,100)
%

Investment Score

3D
Est. Monthly Rent
$2,608
Monthly Cashflow

Rent − PITI − HOA

$-1,233
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,267

Mortgage (P+I)
$2,632
Cap Rate
0.84%
Cash-on-Cash
-26.13%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.68
Break-even Rent
$5,552

NOI (Annual)
$4,379
Price-to-Rent

Lower = better for investors

16.6

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator