5980 Mission Center Rd
1 / 20

5980 Mission Center Rd #B

D

San Diego, CA 92123

$749,900
NEW — 1d

Soft Appraisal Value: $740,100 · 1.3% above estimate

Beds

2

Baths

2.5

Sqft

1,476

Year Built

1986

Days on Market

1

Property Type

Condo

HOA/mo

$700

MLS ID

PTP2603258

This property is in San Diego (92123). View neighborhood stats →

Virtual Tour

About This Property

Step into this beautifully updated corner unit townhome offering the perfect blend of comfort, style and convenience. This home features fully remodeled kitchen and bathrooms, complemented by brand new stainless steel appliances and modern finishes throughout. A cozy fireplace anchors the living space while new vinyl plank flooring, fresh interior and exterior paint and upgraded wood panel bedroom doors add a clean, contemporary feel. Designed for everyday ease, this home includes new in-unit laundry appliances, a new heating and air conditioning system and a generous two car garage with additional storage space. Located in a well maintained community with an onsite pool and park, this centrally located property offers convenient access to shopping, dining and major routes making this an ideal place to call home.

Mortgage Calculator

Est. Monthly Payment

$5,461

Principal & Interest$3,792
Property Tax$750
Insurance$219
HOA$700
%($149,980)
%

Location

Loading map...

Investment Score

20D
Est. Monthly Rent
$3,387
Monthly Cashflow

Rent − PITIA

$-2,074
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,478

Mortgage (P+I)
$3,792
Cap Rate
0.50%
Cash-on-Cash
-27.83%
DSCR

Need ≥ 1.25 for DSCR loan

0.62
Break-even Rent
$7,904

NOI (Annual)
$3,770
Price-to-Rent

Lower = better for investors

18.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator