9149 Village Glen
1 / 20

9149 Village Glen #179

B

San Diego, CA 92123

$599,000

Beds

3

Baths

2

Sqft

1,096

Year Built

1980

Days on Market

45

Property Type

Condo

HOA/mo

$540

MLS ID

260010043SD

This property is in San Diego (92123). View neighborhood stats →

Virtual Tour

About This Property

Completely TURN-KEY, move-in-ready, Charming single-story end-unit home that shows like it's been professionally designed! 3-bed, 2-bath in the sought-after Woodbridge community with low HOA's and a gleaming community pool/ hot tub. This light-filled home features custom paint, newer flooring, and beautifully updated kitchen and bathrooms. Enjoy a private outdoor space perfect for relaxing or entertaining. Ideally located close to shopping, dining, and everyday conveniences. Residents enjoy resort-style amenities and a spacious community quad. A perfect blend of comfort, style, and location! CHARMING UPGRADED 3-bed, 2-bath downstairs end-unit in the sought-after Woodbridge community with low HOA's. This light-filled home features custom paint, newer flooring, and beautifully updated bathrooms. Enjoy a private outdoor space perfect for relaxing or entertaining. Ideally located close to shopping, dining, and everyday conveniences. Residents enjoy resort-style amenities including a pool, hot tubs, and a spacious community quad. A perfect blend of comfort, style, and location!

Mortgage Calculator

Est. Monthly Payment

$4,343

Principal & Interest$3,029
Property Tax$599
Insurance$175
HOA$540
%($119,800)
%

Location

Loading map...

Investment Score

43C
Est. Monthly Rent
$3,295
Monthly Cashflow

Rent − PITIA

$-1,048
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,305

Mortgage (P+I)
$3,029
Cap Rate
1.45%
Cash-on-Cash
-23.09%
DSCR

Need ≥ 1.25 for DSCR loan

0.76
Break-even Rent
$6,288

NOI (Annual)
$8,688
Price-to-Rent

Lower = better for investors

15.1

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator