5934 Rancho Mission Rd
1 / 19

5934 Rancho Mission Rd #116

C

San Diego, CA 92108

$375,000
NEW — 0d

Soft Appraisal Value: $374,900 · 0.0% above estimate

Beds

1

Baths

1

Sqft

604

Year Built

1977

Days on Market

0

Property Type

Condo

HOA/mo

$470

MLS ID

SB26090419

This property is in San Diego (92108). View neighborhood stats →

About This Property

Welcome to Rancho Mission Villas — one of Mission Valley's most sought-after communities. This stylish 1-bed, 1-bath condo has been freshly updated with laminate floors, a refreshed kitchen, granite counter, and nice bathroom finishes. The open layout flows naturally to a private balcony, giving you a perfect spot to start or end your day.Residents enjoy resort-style amenities — pool, spa, fitness center, clubhouse, tennis courts, and BBQ areas — all set among beautifully landscaped grounds. Assigned parking right at your door, plus an additional open parking pass. FHA/VA approved.Minutes from Snapdragon Stadium, the trolley, Mission Valley shopping, Costco, and major freeways. Whether you're a first-time buyer or simply ready to simplify, this turnkey condo checks every box. Come see it for yourself.

Mortgage Calculator

Est. Monthly Payment

$2,851

Principal & Interest$1,896
Property Tax$375
Insurance$109
HOA$470
%($75,000)
%

Location

Loading map...

Investment Score

40C
Est. Monthly Rent
$1,924
Monthly Cashflow

Rent − PITIA

$-926
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,681

Mortgage (P+I)
$1,896
Cap Rate
0.69%
Cash-on-Cash
-26.90%
DSCR

Need ≥ 1.25 for DSCR loan

0.68
Break-even Rent
$4,107

NOI (Annual)
$2,580
Price-to-Rent

Lower = better for investors

16.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator