5918 Rancho Mission Rd

5918 Rancho Mission Rd #59

D

San Diego, CA 92108

$379,900

Beds

1

Baths

1

Sqft

530

Year Built

1977

Days on Market

23

Property Type

Condo

HOA/mo

$443

MLS ID

260006019SD

Description

Welcome to this charming 1-bedroom, 1-bathroom condo in the heart of Mission Valley! This single-level, ground-floor unit is filled with natural light, creating a bright and inviting living space. The home features ceramic tile flooring, an updated kitchen and bathroom, and a wall A/C unit in the living room for added comfort. Located in the desirable Rancho Mission Villas community, residents enjoy access to resort-style amenities including a pool, spa, fitness center, tennis courts, and beautifully maintained green spaces. The location offers unbeatable convenience—just minutes from restaurants, shopping, Costco, Snapdragon Stadium, the trolley station, and major freeways, making it easy to get anywhere in San Diego. Great opportunity to own in a prime Mission Valley location. Schedule your viewing today!

Mortgage Calculator

Est. Monthly Payment

$2,855

Principal & Interest$1,921
Property Tax$380
Insurance$111
HOA$443
%($75,980)
%

Investment Score

2D
Est. Monthly Rent
$1,933
Monthly Cashflow

Rent − PITIA

$-922
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,683

Mortgage (P+I)
$1,921
Cap Rate
0.75%
Cash-on-Cash
-26.58%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.68
Break-even Rent
$4,119

NOI (Annual)
$2,855
Price-to-Rent

Lower = better for investors

16.4

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator