5907 Caminito Deporte
Ctop 80%San Diego, CA 92108
3 licensed short-term rentals within ½ mile (0 whole home), from the cities' license and permit lists of Nov 8, 2026.
No unit in this 56-unit complex holds a short-term rental license, so nothing shows its HOA allows them. Get the CC&Rs before counting on short-term income.
Pass at asking: -$3,205/mo full cashflow at 20% down, 7.43% rate.
Works at $282,666 (60% under asking), or at 86% down.
Rent $3,715/mo from 35 leases of 2–4 bed condos & townhomes within 2 mi ($3,087–$3,547).
Beds
3
Baths
1.5
Sqft
1,334
Year Built
1977
Days on Market
0
Property Type
Condo
HOA/mo
$690
MLS ID
PTP2608286
This property is in San Diego (92108). View neighborhood stats →
About This Property
Welcome home to this beautifully renovated 3-bedroom residence offering comfort, style, and convenience! VA Approved! The spacious living room features a cozy fireplace, creating the perfect setting for relaxing or entertaining. The generously sized primary bedroom offers a private deck, providing a peaceful retreat to enjoy your morning coffee or unwind at the end of the day. Enjoy additional outdoor living with your own private patio area. A convenient in-unit laundry closet adds to the home's everyday functionality. Ideally located near shopping, restaurants, and major freeways, this home offers easy access to everything San Diego has to offer. Don't miss this wonderful opportunity!
Mortgage Calculator
Est. Monthly Payment
$5,482
Location
Loading map...
Zoned Schools
Elementary
Foster Elementary · grades K-5 · San Diego Unified
or Juarez Elementary · grades K-5 · San Diego Unified
Choice area: the district lets families here pick either school.
Middle
Lewis Middle · grades 6-8 · San Diego Unified
or Taft Middle · grades 6-8 · San Diego Unified
Choice area: the district lets families here pick either school.
High
Kearny Digital Media & Design · grades 9-12 · San Diego Unified
or Kearny School of Biomedical Science and Technology · grades 9-12 · San Diego Unified
or Kearny College Connections · grades 9-12 · San Diego Unified
or Kearny Eng Innov & Design · grades 9-12 · San Diego Unified
or Henry High · grades 9-12 · San Diego Unified
Choice area: the district lets families here pick either school.
The district's assigned schools for this parcel, from its attendance boundaries and rules. Boundaries change: confirm with the district before you buy.
Comparable Properties
5 comps foundThis Property
$3,715
Comp Average
$3,831
6747 Friars Rd
3bd / 2ba · 1,279 sqft · Condo
$619K
Est. $3,742/mo
510 Camino De La Reina
3bd / 2ba · 1,252 sqft · Condo
$659K
Est. $3,741/mo
2958 Escala Circle
3bd / 3ba · 1,279 sqft · Condo
$775K
Est. $4,226/mo
640 Camino De La Reina
3bd / 2ba · 1,330 sqft · Condo
$695K
Est. $3,851/mo
580 Camino De La Reina
3bd / 2ba · 1,252 sqft · Condo
$750K
Est. $3,594/mo
Comps based on same zip code, similar beds (±1), price range (60-150%).
Investment Score
35 leases of 2–4 bed condos & townhomes within 2 mi · $3,087–$3,547
Blended 50/50 with the zip's market median ($4,113)
Rent − PITIA
Incl. vacancy, PM, maint, capex
What would make this work?
$3,205/mo short at 20% down; 86% down or +$4,162/mo rent closes it.
- Break-even price
- $282,666
- Break-even rent
- $7,877/mo
- Cashflow at 35% down
- −$2,476/mo
- Down payment to break even
- 86%
- Rate to break even
- Not reachable
60% under asking
$4,162/mo above the estimate
$601,914 cash
Negative even at a 0% loan
Need ≥ 1.25 for DSCR loan
Lower = better for investors
* Modelled at 20% down, 7.43% rate, 30yr · vacancy 8% · PM 10% · capex 5% · maintenance 1%/yr.
Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.
Open Full Calculator