5885 El Cajon Blvd
1 / 20

5885 El Cajon Blvd #113

C

San Diego, CA 92115

$499,999

Soft Appraisal Value: $492,500 · 1.5% above estimate

Beds

2

Baths

2

Sqft

1,123

Year Built

1984

Days on Market

45

Property Type

Condo

HOA/mo

$622

MLS ID

PTP2602589

This property is in San Diego (92115). View neighborhood stats →

Virtual Tour

About This Property

Upgraded condo in a gated, secure community near SDSU. Your lush oasis awaits! Renovated with new LVP floors, custom walnut kitchen cabinets, recessed lighting, modern fixtures, and an electric fireplace framed by a decorative slat wall. The primary ensuite features a dual-sink vanity with upgraded finishes, while energy-efficient updates include dual-pane windows, LED lighting, reverse osmosis water filtration, and a new 14-SEER HVAC with Smart thermostat. Enjoy in-unit laundry, a private patio, and two parking spaces, along with access to a community pool and spa. Set back from the street, this home offers privacy while remaining close to SDSU, shopping, and dining. Centrally located as your jumping off point for all that San Diego has to offer! The lush, gated complex feels like a private oasis, with views of palm trees that evoke a Hawaiian escape in the heart of the city.

Mortgage Calculator

Est. Monthly Payment

$3,796

Principal & Interest$2,528
Property Tax$500
Insurance$146
HOA$622
%($100,000)
%

Location

Loading map...

Investment Score

37C
Est. Monthly Rent
$2,674
Monthly Cashflow

Rent − PITIA

$-1,122
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,154

Mortgage (P+I)
$2,528
Cap Rate
0.90%
Cash-on-Cash
-25.85%
DSCR

Need ≥ 1.25 for DSCR loan

0.70
Break-even Rent
$5,471

NOI (Annual)
$4,492
Price-to-Rent

Lower = better for investors

15.6

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator