4221 49th Street

4221 49th Street

D

San Diego, CA 92115

$334,900
NEW — 4d on market

Soft Appraisal Value: $331,900 · 0.9% above estimate

Beds

1

Baths

1

Sqft

527

Year Built

1981

Days on Market

4

Property Type

Condo

HOA/mo

$250

MLS ID

PTP2602174

Description

"PLEASE DO NOT DISTURB TENANTS UNDER ANY CIRCUMSTANCES" Incredible owner or investment opportunity! Beautiful, rare & remarkable possibility to own this bright and open floor plan! Extremely well maintained unit w/1 bedroom & 1 bath and upgraded flooring. Kitchen offers upgraded c/tops, cabinetry, appliances, eat up bar & large pantry area. Great community with newly redone asphalt for community parking, community pool, laundry facilities and incredible convenient location. 1 assigned carport space. Close to fwys, Schools, Shopping and Downtown. Too much to list! Won't last long, HURRY!

Mortgage Calculator

Est. Monthly Payment

$2,376

Principal & Interest$1,693
Property Tax$335
Insurance$98
HOA$250
%($66,980)
%

Investment Score

28D
Est. Monthly Rent
$1,989
Monthly Cashflow

Rent − PITI − HOA

$-387
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,124

Mortgage (P+I)
$1,693
Cap Rate
2.04%
Cash-on-Cash
-6.94%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.84
Break-even Rent
$2,376

NOI (Annual)
$6,835
Price-to-Rent

Lower = better for investors

14.0

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator