4860 Rolando Ct

4860 Rolando Ct #75

D

San Diego, CA 92115

$299,999
NEW — 2d on market

Beds

1

Baths

1

Sqft

578

Year Built

1973

Days on Market

2

Property Type

Condo

HOA/mo

$580

MLS ID

260007910SD

View on MLS

Description

Discover comfortable, convenient living in the secure, gated community of Tuscany Place, just minutes from SDSU. This bright top-floor unit features air conditioning, wood cabinetry, and granite countertops in both the kitchen and bathroom. Freshly painted. The open concept layout brings in plenty of natural light, creating an inviting space to relax or study. Enjoy resort-style amenities, including a pool, spa, BBQ area, and laundry facilities on every floor, a huge perk for busy schedules. The community is ideally located near shopping, restaurants, and coffee shops, with quick access to major freeways for an easy commute. One assigned off-street parking spot is included. This home offers the perfect blend of comfort, location, and convenience, ideal for students and professionals looking for a well-maintained place to call home.

Mortgage Calculator

Est. Monthly Payment

$2,484

Principal & Interest$1,517
Property Tax$300
Insurance$87
HOA$580
%($60,000)
%

Investment Score

0D
Est. Monthly Rent
$1,620
Monthly Cashflow

Rent − PITIA

$-864
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,487

Mortgage (P+I)
$1,517
Cap Rate
0.12%
Cash-on-Cash
-29.73%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.65
Break-even Rent
$3,551

NOI (Annual)
$365
Price-to-Rent

Lower = better for investors

15.4

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator