5885 El Cajon Blvd
1 / 5

5885 El Cajon Blvd #116

A

San Diego, CA 92115

$455,000

Soft Appraisal Value: $453,300 · 0.4% above estimate

Beds

2

Baths

2

Sqft

1,123

Year Built

1984

Days on Market

13

Property Type

Condo

HOA/mo

$615

MLS ID

260010469SD

This property is in San Diego (92115). View neighborhood stats →

About This Property

Well-maintained 2 bed, 2 bath condo in a convenient San Diego location near SDSU and Mission Valley, with easy access to shopping, dining, and major freeways. Bright, functional layout with great everyday livability. More photos coming soon.

Mortgage Calculator

Est. Monthly Payment

$3,503

Principal & Interest$2,301
Property Tax$455
Insurance$133
HOA$615
%($91,000)
%

Location

Loading map...

Investment Score

45B
Est. Monthly Rent
$2,670
Monthly Cashflow

Rent − PITIA

$-834
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,827

Mortgage (P+I)
$2,301
Cap Rate
1.25%
Cash-on-Cash
-24.09%
DSCR

Need ≥ 1.25 for DSCR loan

0.76
Break-even Rent
$5,043

NOI (Annual)
$5,685
Price-to-Rent

Lower = better for investors

14.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator