5725 Mildred Street
1 / 20

5725 Mildred Street

D

San Diego, CA 92116

$1,449,000
NEW — 1d

Soft Appraisal Value: $1,410,800 · 2.7% above estimate

Beds

4

Baths

3

Sqft

1,952

Year Built

1975

Days on Market

1

Property Type

Single Family

HOA/mo

N/A

MLS ID

PTP2603552

This property is in San Diego (92116). View neighborhood stats →

Virtual Tour

About This Property

TWO SEPARATE UNITS! Each with their own entry, perfect for multi-generational living or income-producing opportunities. Upper-level residence features 2 bright bedrooms, 2 bathrooms, open living spaces, spacious outdoor room and garden area, and dedicated off-street parking (2). Lower-level residence offers two bedrooms, full kitchen and dining area, a separate private entrance, an adorable garden patio and relaxing hot tub and 2 garage spaces, ideal setup for guests, family, tenants, or short-term rental. With potential room to add additional units (buyer to verify zoning and permits), this move-in ready property combines charm, flexibility, and outstanding investment potential in one of San Diego’s most desirable locations.

Mortgage Calculator

Est. Monthly Payment

$9,199

Principal & Interest$7,327
Property Tax$1,449
Insurance$423
%($289,800)
%

Location

Loading map...

Investment Score

9D
Est. Monthly Rent
$5,472
Monthly Cashflow

Rent − PITIA

$-3,727
Full Cashflow

Incl. vacancy, PM, maint, capex

$-6,193

Mortgage (P+I)
$7,327
Cap Rate
0.94%
Cash-on-Cash
-25.64%
DSCR

Need ≥ 1.25 for DSCR loan

0.59
Break-even Rent
$13,515

NOI (Annual)
$13,607
Price-to-Rent

Lower = better for investors

22.1

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator