5545 Baja Drive
1 / 20

5545 Baja Drive

D

San Diego, CA 92115

$919,000
NEW — 0d

Beds

3

Baths

2

Sqft

1,492

Year Built

1960

Days on Market

0

Property Type

Single Family

HOA/mo

N/A

MLS ID

PTP2603375

This property is in San Diego (92115). View neighborhood stats →

Virtual Tour

About This Property

Stop scrolling as this one hits all the angles!!! Under a million? YES!!! Tired of your view in back being your neighbor? Not here! This home is located near San Diego State University, investor-friendly rental potential, owner-occupant upside with serious sweat equity opportunity!!! This home has a rare to hit the market large canyon lot with views (hard to find in this pocket!), wood beamed ceilings throughout home, skylights and an open concept with large picturesque windows looking out to the canyon back which showcase the beautiful views!!! A spacious entertainer's deck full of views!!! Ample side yard for extra parking, small RV or boat! Whether you're looking to build wealth or build your dream, this home gives you options in a great location and in this market, that matters!!! Live in it, rent it, level it up!!! Come see the potential in person today! This is one you feel at home right when you walk into it!!!

Mortgage Calculator

Est. Monthly Payment

$5,834

Principal & Interest$4,647
Property Tax$919
Insurance$268
%($183,800)
%

Location

Loading map...

Investment Score

22D
Est. Monthly Rent
$3,552
Monthly Cashflow

Rent − PITIA

$-2,282
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,865

Mortgage (P+I)
$4,647
Cap Rate
1.02%
Cash-on-Cash
-25.23%
DSCR

Need ≥ 1.25 for DSCR loan

0.61
Break-even Rent
$8,571

NOI (Annual)
$9,386
Price-to-Rent

Lower = better for investors

21.6

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator