4212 48th

4212 48th

D

San Diego, CA 92115

$335,000

Soft Appraisal Value: $335,000 · 0.0% below estimate

Beds

1

Baths

1

Sqft

558

Year Built

1983

Days on Market

49

Property Type

Condo

HOA/mo

$360

MLS ID

260002586SD

Description

Freshly discounted - Beautifully remodeled first floor home with private patio and LOW HOA - water included. 4212 48th St. #2 is centrally located property, 15 mins from Downtown, 3 miles from San Diego State University, and walking distance from the lush Colina Del Sol Park. Tile flooring throughout (no carpet), granite countertops, fireplace, stainless steel appliances, walk in closet, HOA paid water, sunny and private gated area, community laundry, assigned parking spot, and everything needed for anyone looking for the most affordable value in San Diego! Perfect for first time home buyers or investors. Come live your best life in 4212 48th St #2!

Mortgage Calculator

Est. Monthly Payment

$2,487

Principal & Interest$1,694
Property Tax$335
Insurance$98
HOA$360
%($67,000)
%

Investment Score

17D
Est. Monthly Rent
$1,847
Monthly Cashflow

Rent − PITI − HOA

$-640
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,344

Mortgage (P+I)
$1,694
Cap Rate
1.25%
Cash-on-Cash
-11.46%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.74
Break-even Rent
$2,487

NOI (Annual)
$4,200
Price-to-Rent

Lower = better for investors

15.1

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator