550 Front Street

550 Front Street #1401

D

San Diego, CA 92101

$2,269,000
NEW — 4d on market

Beds

2

Baths

2.5

Sqft

1,537

Year Built

2005

Days on Market

4

Property Type

Condo

HOA/mo

$1,981

MLS ID

PTP2602391

Description

Experience effortless coastal living at The Pinnacle unit 1401, a highly sought-after southeast corner residence showcasing sweeping, unobstructed views of the bay, Pacific Ocean, Coronado Bridge, Point Loma, and the glittering downtown skyline. Dramatic 10 ft floor-to-ceiling windows flood the space with natural light, creating a stunning backdrop for unforgettable sunsets. Fully remodeled by Nicholls Design Build of Coronado with exceptional attention to detail, this 2-bedroom, 2.5-bath residence is offered fully furnished (except for artwork). Designer-curated interiors and finishes by Bungalow 56 Interiors of Coronado, seamlessly blend elevated sophistication and everyday comfort, thoughtfully selected for a cohesive and refined aesthetic. The kitchen is a showpiece, featuring premium Bosch double oven, 5-burner gas cooktop, built-in custom panel French door refrigerator, wine refrigerator and sleek Caesarstone quartz countertops. The open-concept living and dining areas flow effortlessly onto two recently tiled private balconies with retractable screen doors —ideal for enjoying panoramic coastal views and San Diego’s year-round sunshine. Elegant 12" x 24" glazed porcelain tile enhances the main living areas and bathrooms, while rich hardwood flooring adds warmth to both bedrooms. Additional highlights include custom soffit lighting and motorized roller shades in living/dining area, additional storage cabinetry, full size in-unit laundry, generous closet space, two secured (tandem) parking spaces and a private storage unit. Residents of The Pinnacle enjoy an array of resort-style amenities including, pool, spa, sauna, steam room, state-of-the-art fitness center with new equipment, outdoor BBQ and dining areas, community and conference rooms, guest suite, additional guest parking and 24-hour concierge service. Perfectly positioned in the heart of the Marina District, just moments from the iconic Rady Shell outdoor entertainment venue, Seaport Village, Petco Park, and the Embarcadero offering easy access to San Diego’s premier waterfront lifestyle, dining, and entertainment.

Mortgage Calculator

Est. Monthly Payment

$16,385

Principal & Interest$11,473
Property Tax$2,269
Insurance$662
HOA$1,981
%($453,800)
%

Investment Score

0D
Est. Monthly Rent
$3,479
Monthly Cashflow

Rent − PITIA

$-12,906
Full Cashflow

Incl. vacancy, PM, maint, capex

$-15,597

Mortgage (P+I)
$11,473
Cap Rate
-2.18%
Cash-on-Cash
-41.24%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.21
Break-even Rent
$23,735

NOI (Annual)
$-49,488
Price-to-Rent

Lower = better for investors

54.3

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator