5455 Parkview Dr

5455 Parkview Dr

D

La Jolla, CA 92037

$2,800,000

Beds

4

Baths

2.5

Sqft

1,945

Year Built

1960

Days on Market

47

Property Type

Single Family

HOA/mo

N/A

MLS ID

NDP2600458

Description

Lovingly and meticulously maintained by the owner 0f 50 years, this property has enormous potential and ocean views! Fully fenced, with lush foliage and plants offers generous spaces to grow or to expand ,ideal for ADUs ,pool ,or sports court ,the home has mid century modern features . Easy access to Pacific Beach shops and close to the shore too,7 minutes to the village of La Jolla too The primary bedroom has an on suite bath ,while the hall bath is available for the other bedrooms and there is a powder room as well .Both the living room, with its soaring ceiling, and the dining area have fireplaces .There is an enclosed porch off the kitchen area ,ideal for entertaining, a laundry room and large double garage is fully out fitted out and used as an office , This home welcomes and inspires !

Mortgage Calculator

Est. Monthly Payment

$17,775

Principal & Interest$14,158
Property Tax$2,800
Insurance$817
%($560,000)
%

Investment Score

0D
Est. Monthly Rent

Market Rent Estimate

$7,303
Monthly Cashflow

Rent − PITI − HOA

$-10,472
Full Cashflow

Incl. vacancy, PM, maint, capex

$-14,485

Mortgage (P+I)
$14,158
Cap Rate
-0.14%
Cash-on-Cash
-22.44%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.52
Break-even Rent
$17,775

NOI (Annual)
$-3,924
Price-to-Rent

Lower = better for investors

32.0

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator