7962 Caminito Del Cid

7962 Caminito Del Cid

D

La Jolla, CA 92037

$1,768,000

Beds

3

Baths

3

Sqft

2,131

Year Built

1976

Days on Market

34

Property Type

Townhouse

HOA/mo

$921

MLS ID

260002134SD

Description

Best location in the complex—quietly tucked in the back away from traffic and street noise—this extensively remodeled La Jolla Shores townhome offers over $250,000 in quality upgrades. Ideally positioned in the desirable northwestern corner of the community, the residence combines privacy, natural light, and an exceptional coastal setting. The home features 3 bedrooms and 3 en-suite bathrooms, including a highly desirable main-level bedroom ideal for guests or a home office. The dramatic living room showcases soaring ceilings, abundant natural light, a fireplace, and bamboo flooring throughout the main living areas. Central air conditioning provides year-round comfort. The remodeled kitchen is both stylish and functional with stainless steel appliances, granite countertops, custom cabinetry, and oversized pantry drawers. An enclosed patio just off the living room creates seamless indoor-outdoor living and entertaining. The spacious primary suite offers a wrap-around balcony, fireplace, walk-in closets, and a spa-style bath with soaking tub, dual vanities, and separate shower. The upstairs guest suite includes a private bath and its own balcony access. Additional features include a 2-car attached garage with built-in cabinetry. Resort-style amenities include lush grounds, a private tennis court, and a sparkling pool—all just moments from La Jolla Shores beach, dining, and shopping.

Mortgage Calculator

Est. Monthly Payment

$12,145

Principal & Interest$8,940
Property Tax$1,768
Insurance$516
HOA$921
%($353,600)
%

Investment Score

4D
Est. Monthly Rent

Market Rent Estimate

$7,254
Monthly Cashflow

Rent − PITI − HOA

$-4,891
Full Cashflow

Incl. vacancy, PM, maint, capex

$-8,033

Mortgage (P+I)
$8,940
Cap Rate
0.62%
Cash-on-Cash
-16.60%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.81
Break-even Rent
$12,145

NOI (Annual)
$10,887
Price-to-Rent

Lower = better for investors

20.3

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator