5444 Zeil Pl
1 / 20

5444 Zeil Pl

C

San Diego, CA 92105

$619,900
NEW — 2d

Beds

2

Baths

2.5

Sqft

1,197

Year Built

2007

Days on Market

2

Property Type

Condo

HOA/mo

$340

MLS ID

260016447SD

This property is in San Diego (92105). View neighborhood stats →

Virtual Tour

About This Property

Tucked away at the quiet rear of the vibrant Parc @ 54 community, this highly desirable three-story end unit offers an elevated urban lifestyle defined by privacy and modern convenience. On the ground floor, a welcoming entry foyer leads into an attached 2-car tandem garage equipped with an exterior keypad, separate storage, and versatile space ideal for a home gym or custom workspace. Ascending to the main living level, the home unfolds into a bright, open-concept sanctuary highlighted by low-maintenance luxury vinyl plank flooring and abundant natural light. The contemporary kitchen serves as a central gathering hub, boasting a spacious breakfast bar island, crisp countertops, stainless steel appliances, and a seamless flow into the airy dining and living spaces. Perfect for indoor-outdoor relaxation, this middle floor features a private balcony, a practical half-bath and a dedicated laundry room. The top floor is designed as a peaceful retreat, hosting a sprawling primary suite with dual vanities and an en-suite bath, alongside a bright secondary bedroom with a full bathroom located just steps away in the shared upstairs area. On-site, enjoy access to the community playground, two included guest parking passes, and a highly accessible central San Diego location. Best of all, you are in close proximity to Colina Park Golf Course and Colina del Sol Park, placing scenic outdoor activities, diverse dining, and neighborhood conveniences just minutes away.

Mortgage Calculator

Est. Monthly Payment

$4,275

Principal & Interest$3,135
Property Tax$620
Insurance$181
HOA$340
%($123,980)
%

Location

Loading map...

Investment Score

29D
Est. Monthly Rent
$2,597
Monthly Cashflow

Rent − PITIA

$-1,678
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,792

Mortgage (P+I)
$3,135
Cap Rate
0.66%
Cash-on-Cash
-27.03%
DSCR

Need ≥ 1.25 for DSCR loan

0.61
Break-even Rent
$6,223

NOI (Annual)
$4,106
Price-to-Rent

Lower = better for investors

19.9

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator