5410 La Jolla Blvd
1 / 20

5410 La Jolla Blvd #A111

D

La Jolla, CA 92037

$1,699,000
NEW — 6d

Soft Appraisal Value: $1,652,400 · 2.8% above estimate

Beds

2

Baths

2

Sqft

1,406

Year Built

2005

Days on Market

6

Property Type

Condo

HOA/mo

$755.44

MLS ID

260011820SD

This property is in La Jolla (92037). View neighborhood stats →

Virtual Tour

About This Property

Fabulous Seahaus Condo with the largest outdoor private patio in all of Seahaus with views to the Pacific Ocean. This condo offers the perfect blend of comfort and luxury in this beautifully appointed 2-bedroom, 2-bath condo situated in the heart of Bird Rock. This inviting ground-floor unit features a spacious, outdoor patio with tropical plants, ample seating, and gas barbecue — creating that perfect indoor, outdoor living. Inside, you’ll find modern living with stainless steel appliances, a wine refrigerator, and a full-size washer and dryer for your convenience. Located in the serene Seahaus community, residents have access to a beautiful built-in pool, jacuzzi, an outdoor barbecue area, and a fully equipped weight room. Additionally, there are 2 side-by-side designated parking spaces in secure garage and personal storage unit. This property is just a short walk to Calumet Park, local dining, coffee shops, retail and Tourmaline Surf Park. Solid Mid-Term Rental for those looking for a second home. OPEN May 23rd and 24th!

Mortgage Calculator

Est. Monthly Payment

$11,541

Principal & Interest$8,591
Property Tax$1,699
Insurance$496
HOA$755
%($339,800)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$4,420
Monthly Cashflow

Rent − PITIA

$-7,122
Full Cashflow

Incl. vacancy, PM, maint, capex

$-9,554

Mortgage (P+I)
$8,591
Cap Rate
-0.68%
Cash-on-Cash
-33.74%
DSCR

Need ≥ 1.25 for DSCR loan

0.38
Break-even Rent
$16,828

NOI (Annual)
$-11,554
Price-to-Rent

Lower = better for investors

32.0

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator