8067 Caminito Mallorca
1 / 20

8067 Caminito Mallorca

D

La Jolla, CA 92037

$1,098,000
NEW — 7d

Beds

3

Baths

2.5

Sqft

1,467

Year Built

1979

Days on Market

7

Property Type

Townhouse

HOA/mo

$525

MLS ID

260011497SD

This property is in La Jolla (92037). View neighborhood stats →

About This Property

Welcome to the completely remodeled cozy turnkey townhome nestled in the highly desirable La Jolla Village Southpointe Community. Brand new warm-toned SPC flooring, contemporary style fireplace, quartz counter tops, newer energy efficient dual pane windows, and a large private patio that connected to the friendly neighbors. Enjoy lovely coastal feel and cool ocean breezes! Primary suite also has vaulted ceilings! Walk/bike to nearby large park, upscale markets, restaurants, shops, pharmacies and renowned UCSD! Minutes to Torrey Pines Golf Course and the pristine beaches of La Jolla! Centrally located with easy access to freeways. The community offers exceptional resort style living with three wonderful pools, spas and walking paths, all within close walking distance!

Mortgage Calculator

Est. Monthly Payment

$7,495

Principal & Interest$5,552
Property Tax$1,098
Insurance$320
HOA$525
%($219,600)
%

Location

Loading map...

Investment Score

1D
Est. Monthly Rent
$3,843
Monthly Cashflow

Rent − PITIA

$-3,652
Full Cashflow

Incl. vacancy, PM, maint, capex

$-5,451

Mortgage (P+I)
$5,552
Cap Rate
0.11%
Cash-on-Cash
-29.79%
DSCR

Need ≥ 1.25 for DSCR loan

0.51
Break-even Rent
$10,922

NOI (Annual)
$1,213
Price-to-Rent

Lower = better for investors

23.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator