8643 Via Mallorca
1 / 16

8643 Via Mallorca #D

D

La Jolla, CA 92037

$1,069,900
NEW — 1d

Beds

2

Baths

2

Sqft

1,359

Year Built

1996

Days on Market

1

Property Type

Condo

HOA/mo

$588.62

MLS ID

260011636SD

This property is in La Jolla (92037). View neighborhood stats →

About This Property

~ ABSOLUTELY PRISTINE CORNER UNIT WITH NEW CENTRAL AC + BONUS SEPARATE 105sf PRIVATE STORAGE ROOM ~ Beautifully updated throughout with wood flooring and modern bathrooms, along with brand new stainless appliances including a dishwasher, gas stove, and vent hood. Brand new in-unit side by side washer and dryer included. The primary bedroom offers a HUGE walk-in closet, and the living area opens to a private balcony. This home includes TWO separate single-car garages, one below and one detached, as well as a highly desirable private 10’x7’ storage room within the attached garage. Located in the sought-after Cape La Jolla Gardens, residents enjoy resort-style amenities including a pool, two spas, and a fitness center. Recent community-wide improvements include a new roof and full exterior siding replacement. Ideally located near La Jolla Shores, UCSD, shopping, dining, and parks. MOVE-IN READY IN LA JOLLA, a standout combination of upgrades, storage, and location!

Mortgage Calculator

Est. Monthly Payment

$7,381

Principal & Interest$5,410
Property Tax$1,070
Insurance$312
HOA$589
%($213,980)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$3,745
Monthly Cashflow

Rent − PITIA

$-3,636
Full Cashflow

Incl. vacancy, PM, maint, capex

$-5,388

Mortgage (P+I)
$5,410
Cap Rate
0.02%
Cash-on-Cash
-30.22%
DSCR

Need ≥ 1.25 for DSCR loan

0.51
Break-even Rent
$10,743

NOI (Annual)
$259
Price-to-Rent

Lower = better for investors

23.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator