5359 Redwood St
1 / 20

5359 Redwood St

A

San Diego, CA 92105

$819,000
NEW — 4d

Soft Appraisal Value: $840,600 · 2.6% below estimate

Beds

5

Baths

2.5

Sqft

1,822

Year Built

1949

Days on Market

4

Property Type

Single Family

HOA/mo

N/A

MLS ID

260015384SD

This property is in San Diego (92105). View neighborhood stats →

Virtual Tour

About This Property

Spacious and well-maintained property situated on a clean corner lot in a secure gated setting. Conveniently located near schools, supermarkets, shopping centers, and a variety of restaurants, offering easy access to everyday essentials and lifestyle amenities. The generous layout provides excellent flexibility and potential, including the option to divide the property into two separate units, making it ideal for extended families, rental income, or investment purposes.

Mortgage Calculator

Est. Monthly Payment

$5,199

Principal & Interest$4,141
Property Tax$819
Insurance$239
%($163,800)
%

Location

Loading map...

Investment Score

55B
Est. Monthly Rent
$4,501
Monthly Cashflow

Rent − PITIA

$-698
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,416

Mortgage (P+I)
$4,141
Cap Rate
2.53%
Cash-on-Cash
-17.70%
DSCR

Need ≥ 1.25 for DSCR loan

0.87
Break-even Rent
$7,639

NOI (Annual)
$20,703
Price-to-Rent

Lower = better for investors

15.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator