3133 54th St
1 / 20

3133 54th St

A

San Diego, CA 92105

$789,000
NEW — 0d

Soft Appraisal Value: $790,100 · 0.1% below estimate

Beds

4

Baths

2

Sqft

1,582

Year Built

1950

Days on Market

0

Property Type

Single Family

HOA/mo

N/A

MLS ID

260014362SD

This property is in San Diego (92105). View neighborhood stats →

About This Property

Stylishly Remodeled Multi-Generational Home with Paid Solar & Entertaining Backyard! Completely transformed and move-in ready, this 4-bedroom, 2-bath residence offers comfort, style, and versatility for today's lifestyle. Features new interior and exterior paint, updated electrical, new flooring, plumbing, modern lighting, contemporary fixtures, and a new garage door. Ideal for multi-generational living, providing ample room for extended family, guests, or a home office. The beautifully updated kitchen is the heart of the home, featuring elegant quartz countertops, new appliances and ample cabinetry. Both bathrooms have been tastefully remodeled with modern finishes, creating a fresh and inviting atmosphere throughout the home. Natural light fills the interior, highlighting the quality and attention to every room. Step outside to a huge backyard designed for entertaining, family gatherings, gardening, or simply enjoying California living. Whether hosting weekend barbecues or creating your own outdoor oasis, the possibilities are endless. Situated in a welcoming, family-oriented neighborhood, this property is conveniently located near schools, parks, shopping, dining, and major transportation routes. Not to be missed! Stylishly Remodeled Multi-Generational Home with Paid Solar & Entertaining Backyard! Completely transformed and move-in ready, this 4-bedroom, 2-bath residence offers comfort, style, and versatility for today's lifestyle. Features new interior and exterior paint, updated electrical, new flooring, plumbing, modern lighting, contemporary fixtures, and a new garage door. Ideal for multi-generational living, providing ample room for extended family, guests, or a home office. The beautifully updated kitchen is the heart of the home, featuring elegant quartz countertops, new appliances and ample cabinetry. Both bathrooms have been tastefully remodeled with modern finishes, creating a fresh and inviting atmosphere throughout the home. Natural light fills the interior, highlighting the quality and attention to every room. Step outside to a huge backyard designed for entertaining, family gatherings, gardening, or simply enjoying California living. Whether hosting weekend barbecues or creating your own outdoor oasis, the possibilities are endless. Situated in a welcoming, family-oriented neighborhood, this property is conveniently located near schools, parks, shopping, dining, and major transportation routes. Not to be missed!

Mortgage Calculator

Est. Monthly Payment

$5,009

Principal & Interest$3,990
Property Tax$789
Insurance$230
%($157,800)
%

Location

Loading map...

Investment Score

50B
Est. Monthly Rent
$4,079
Monthly Cashflow

Rent − PITIA

$-930
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,525

Mortgage (P+I)
$3,990
Cap Rate
2.23%
Cash-on-Cash
-19.20%
DSCR

Need ≥ 1.25 for DSCR loan

0.81
Break-even Rent
$7,359

NOI (Annual)
$17,572
Price-to-Rent

Lower = better for investors

16.1

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator