5354 Peyton Place

5354 Peyton Place

D

San Diego, CA 92117

$1,099,000
NEW — 7d on market

Beds

3

Baths

2

Sqft

1,114

Year Built

1963

Days on Market

7

Property Type

Single Family

HOA/mo

N/A

MLS ID

260005356SD

Description

Wonderful North Clairemont home on quiet, LOW DENSITY street perched on EXTRA LARGE private lot with plenty of room for a pool, expanded living space or ADU!! Home features 3 bedrooms, 2 full baths and a full 2 car garage! New roof, freshly painted inside and out, new appliances, dual pane windows and new flooring throughout. just a short walk to a beautiful neighborhood park! Don't miss this fantastic opportunity!

Mortgage Calculator

Est. Monthly Payment

$6,977

Principal & Interest$5,557
Property Tax$1,099
Insurance$321
%($219,800)
%

Investment Score

6D
Est. Monthly Rent
$4,353
Monthly Cashflow

Rent − PITI − HOA

$-2,624
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,541

Mortgage (P+I)
$5,557
Cap Rate
1.11%
Cash-on-Cash
-14.33%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.62
Break-even Rent
$6,977

NOI (Annual)
$12,192
Price-to-Rent

Lower = better for investors

21.0

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator