5333 Palmyra Ave
1 / 20

5333 Palmyra Ave

D

San Diego, CA 92117

$1,050,000
NEW — 0d on market

Soft Appraisal Value: $1,038,800 · 1.1% above estimate

Beds

3

Baths

2

Sqft

1,408

Year Built

1963

Days on Market

0

Property Type

Single Family

HOA/mo

N/A

MLS ID

260007991SD

This property is in San Diego (92117). View neighborhood stats →

About This Property

Don’t miss this opportunity to own a 3BR/2BA home tucked away in a quiet pocket of North Clairemont. This property offers great potential and is ready for your personal touch. Enjoy beautiful curb appeal with a refreshed exterior, including a newly painted garage, updated stucco, and enhanced landscaping. The open, spacious floor plan is light and bright, featuring a large living area accented with wood-beamed ceilings and a warm brick fireplace. Additional features include neutral carpeting and ceiling fans throughout. The galley kitchen offers abundant storage and includes a cozy nook area. The private backyard boasts two concrete patio spaces—perfect for outdoor living and entertaining. Centrally located with easy access to the beach, downtown, UTC/UCSD, and major freeways. Situated on a flat, expansive 5,900 sq ft lot, this home is an ideal canvas to create your dream space!

Mortgage Calculator

Est. Monthly Payment

$6,666

Principal & Interest$5,309
Property Tax$1,050
Insurance$306
%($210,000)
%

Location

Loading map...

Investment Score

3D
Est. Monthly Rent
$4,196
Monthly Cashflow

Rent − PITIA

$-2,469
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,309

Mortgage (P+I)
$5,309
Cap Rate
1.14%
Cash-on-Cash
-24.63%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.63
Break-even Rent
$9,793

NOI (Annual)
$11,999
Price-to-Rent

Lower = better for investors

20.9

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator