5124 Arlene Street
1 / 20

5124 Arlene Street

D

San Diego, CA 92117

$865,000
NEW — 0d on market

Beds

3

Baths

1.5

Sqft

1,200

Year Built

1961

Days on Market

0

Property Type

Single Family

HOA/mo

N/A

MLS ID

260008248SD

This property is in San Diego (92117). View neighborhood stats →

View on MLS

About This Property

Well-priced home in East Clairemont featuring a fully fenced yard and open floor plan. Move-in ready with great potential for a buyer to add their own personal touches. Conveniently located within walking distance to Innovation Middle School and MacDowell Neighborhood Park, with easy freeway access. 2 car garage with access to the backyard. Don’t miss this opportunity!

Mortgage Calculator

Est. Monthly Payment

$5,491

Principal & Interest$4,374
Property Tax$865
Insurance$252
%($173,000)
%

Location

Loading map...

Investment Score

9D
Est. Monthly Rent
$4,792
Monthly Cashflow

Rent − PITIA

$-699
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,522

Mortgage (P+I)
$4,374
Cap Rate
2.57%
Cash-on-Cash
-17.49%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.87
Break-even Rent
$8,067

NOI (Annual)
$22,224
Price-to-Rent

Lower = better for investors

15.0

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator