529 Vale View Drive
1 / 20

529 Vale View Drive

D

Vista, CA 92081

$1,399,000
NEW — 1d

Beds

4

Baths

4

Sqft

3,110

Year Built

1981

Days on Market

1

Property Type

Single Family

HOA/mo

N/A

MLS ID

NDP2604173

This property is in Vista (92081). View neighborhood stats →

Virtual Tour

About This Property

Vista living at its finest. Nestled in the hills of Vale View, this rare half-acre property offers panoramic views of the surrounding hills, city lights, and beautiful sunsets from the expansive deck off the kitchen and family room. Offered on the MLS for the first time, the property features a spacious 3BR/3BA main residence of approximately 2,420 sq. ft., plus a detached 1BR/1BA guest house of approximately 690 sq. ft. with its own dedicated parking area, creating ideal flexibility for multi-generational living, visiting guests, or a private workspace for today’s work-from-home lifestyle. The main home features vaulted ceilings, large open living spaces, and all bedrooms conveniently located on the entry level. The lower level offers tremendous utility, including a large workshop or storage area, separate laundry room, abundant cabinetry, shelving, and easy access to systems located beneath the home. The backyard is designed for entertaining with a sparkling pool with spillover spa, full bar area, multiple lounge and dining spaces, mature landscaping, and pathways leading to the detached guest house. The oversized two-car garage includes an additional bathroom with direct access to the pool area. The spacious rear grounds are fully fenced and offer an inviting, secure setting for pets, play, and outdoor enjoyment. Private and unique, this hilltop property offers space, views, versatility, and a setting that truly needs to be seen in person.

Mortgage Calculator

Est. Monthly Payment

$8,881

Principal & Interest$7,074
Property Tax$1,399
Insurance$408
%($279,800)
%

Location

Loading map...

Investment Score

7D
Est. Monthly Rent
$4,897
Monthly Cashflow

Rent − PITIA

$-3,984
Full Cashflow

Incl. vacancy, PM, maint, capex

$-6,276

Mortgage (P+I)
$7,074
Cap Rate
0.68%
Cash-on-Cash
-26.92%
DSCR

Need ≥ 1.25 for DSCR loan

0.55
Break-even Rent
$13,048

NOI (Annual)
$9,574
Price-to-Rent

Lower = better for investors

23.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator