5243 Triana St
1 / 20

5243 Triana St

C

San Diego, CA 92117

$1,170,000
NEW — 4d

Soft Appraisal Value: $1,153,600 · 1.4% above estimate

Beds

4

Baths

2

Sqft

1,453

Year Built

1960

Days on Market

4

Property Type

Single Family

HOA/mo

N/A

MLS ID

260016578SD

This property is in San Diego (92117). View neighborhood stats →

About This Property

Discover this beautifully renovated single-level home nestled on a quiet street in the heart of Clairemont. Offering 4 bedrooms and 2 bathrooms, this turnkey residence also features a thoughtfully designed detached office/studio—ideal for those seeking a dedicated workspace, home gym, or creative retreat without sacrificing all four bedrooms. The open-concept floor plan is anchored by a stunning kitchen with quartz countertops, shaker cabinetry, stainless steel appliances, and a custom tile backsplash. Extensive upgrades include a freshly painted interior, luxury vinyl flooring throughout, newer dual-pane windows and doors, updated electrical and plumbing, a newer roof and fascia, smooth Santa Barbara-style stucco, a tankless water heater, and energy-efficient mini-split systems throughout. Set on a spacious, flat lot, the beautifully landscaped backyard showcases new turf, mature citrus trees, passion fruit vines, and inviting hardscape areas perfect for entertaining. Two separate driveways provide ample parking, including dedicated space for an RV or boat.

Mortgage Calculator

Est. Monthly Payment

$7,427

Principal & Interest$5,916
Property Tax$1,170
Insurance$341
%($234,000)
%

Location

Loading map...

Investment Score

13D
Est. Monthly Rent
$4,636
Monthly Cashflow

Rent − PITIA

$-2,791
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,832

Mortgage (P+I)
$5,916
Cap Rate
1.11%
Cash-on-Cash
-24.78%
DSCR

Need ≥ 1.25 for DSCR loan

0.62
Break-even Rent
$10,912

NOI (Annual)
$13,005
Price-to-Rent

Lower = better for investors

21.0

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator