523 Vulcan Avenue
1 / 13

523 Vulcan Avenue #3

A

Encinitas, CA 92024

$189,999
NEW — 1d

Soft Appraisal Value: $184,700 · 2.9% above estimate

Beds

2

Baths

1

Sqft

900

Year Built

1961

Days on Market

1

Property Type

Mfd/Mobile Home

HOA/mo

N/A

MLS ID

NDP2606790

This property is in Encinitas (92024). View neighborhood stats →

Virtual Tour

About This Property

PRICE REDUCED! Live the coastal lifestyle in this charming 2-bedroom, 1-bath beach home located in an all-ages community in beautiful Encinitas. Just minutes from the beach, this inviting beach home offers comfortable living with included amenities, including a big screen TV, toaster oven, electric stove, dishwasher, washer, dryer, and outdoor storage shed. Enjoy the relaxed Southern California lifestyle with access to the community pool and a welcoming neighborhood atmosphere. Conveniently located near schools, shopping, dining, and coastal attractions, this home is perfect for full-time living or a beachside retreat. Farmers Market across the street every week! SN:S1989/AB5805

Mortgage Calculator

Est. Monthly Payment

$1,206

Principal & Interest$961
Property Tax$190
Insurance$55
%($38,000)
%

Location

Loading map...

Investment Score

83A
Est. Monthly Rent
$1,235
Monthly Cashflow

Rent − PITIA

+$29
Full Cashflow

Incl. vacancy, PM, maint, capex

$-413

Mortgage (P+I)
$961
Cap Rate
3.46%
Cash-on-Cash
-13.05%
DSCR

Need ≥ 1.25 for DSCR loan

1.02
Break-even Rent
$1,772

NOI (Annual)
$6,571
Price-to-Rent

Lower = better for investors

12.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator