523 Vulcan Avenue
1 / 20

523 Vulcan Avenue #43

A

Encinitas, CA 92024

$249,999
NEW — 2d

Soft Appraisal Value: $244,900 · 2.1% above estimate

Beds

2

Baths

1

Sqft

550

Year Built

2017

Days on Market

2

Property Type

Mfd/Mobile Home

HOA/mo

N/A

MLS ID

NDP2601380

This property is in Encinitas (92024). View neighborhood stats →

Virtual Tour

About This Property

Keep it funky in Leucadia with this fully renovated manufactured tiny home in the legendary Sea Aire Community. Built in 2017 and thoughtfully remodeled in 2019, this stylish bungalow blends modern design with laid-back beach living. Step inside and you’re welcomed by vaulted ceilings, oversized dual-pane windows and doors, and an open layout that feels bright, airy, and surprisingly spacious. The full-size kitchen features quartz countertops, a classic subway tile backsplash, a countersunk stainless steel sink, and sleek finishes throughout. A contemporary bathroom continues the clean, modern aesthetic. The 200+ sq. ft. loft adds incredible flexibility — perfect for a sleeping space, office, or creative retreat — making the home live nearly twice its size. Cozy up by the fireplace on cool coastal evenings, and enjoy year-round comfort with the mini-split system providing both heat and A/C. Out back, your private yard holds a shed with your own laundry and extra storage, plus a small dog run — because beach life is better with your pup. Located in the heart of Leucadia, you’re just a short stroll to the sand, restaurants, bars, Paul Ecke Elementary, the Coaster station, Pannikin Coffee, Orpheus Dog Park, and the famous Leucadia Farmers Market. Sea Aire residents also enjoy the pool, fire pit, outdoor seating areas, and a charming community garden

Mortgage Calculator

Est. Monthly Payment

$1,587

Principal & Interest$1,264
Property Tax$250
Insurance$73
%($50,000)
%

Location

Loading map...

Investment Score

81A
Est. Monthly Rent
$1,625
Monthly Cashflow

Rent − PITIA

+$38
Full Cashflow

Incl. vacancy, PM, maint, capex

$-544

Mortgage (P+I)
$1,264
Cap Rate
3.46%
Cash-on-Cash
-13.06%
DSCR

Need ≥ 1.25 for DSCR loan

1.02
Break-even Rent
$2,332

NOI (Annual)
$8,639
Price-to-Rent

Lower = better for investors

12.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator