5209 Benton Pl
1 / 20

5209 Benton Pl

D

San Diego, CA 92116

$1,499,950

Soft Appraisal Value: $1,487,800 · 0.8% above estimate

Beds

3

Baths

2

Sqft

1,380

Year Built

1954

Days on Market

74

Property Type

Single Family

HOA/mo

N/A

MLS ID

260003394SD

This property is in San Diego (92116). View neighborhood stats →

Virtual Tour

About This Property

INVESTORS, INVESTORS — and buyers seeking multi-generational living. Rare 1.04-acre property in the heart of Normal Heights, just minutes from Kensington, offering exceptional build and redevelopment potential. A long private driveway leads to the main residence set back on the property, capturing stunning views, abundant natural light, and strong indoor-outdoor potential. The existing home is approximately 1,380 sq ft with 3 bedrooms, 2 bathrooms, and a 2-car garage, built in 1954. An ADU above the garage is not reflected in the main square footage, adding additional future upside. This is a true rebuild and value-add opportunity. The property is ready to be reimagined to unlock significant value — ideal for income potential, multigenerational living, or two families on one property with privacy. Opportunities like this are extremely rare in this location. Must be seen to fully appreciate the potential. Buyer to verify all information.

Mortgage Calculator

Est. Monthly Payment

$9,522

Principal & Interest$7,585
Property Tax$1,500
Insurance$437
%($299,990)
%

Location

Loading map...

Investment Score

6D
Est. Monthly Rent
$5,057
Monthly Cashflow

Rent − PITIA

$-4,465
Full Cashflow

Incl. vacancy, PM, maint, capex

$-6,878

Mortgage (P+I)
$7,585
Cap Rate
0.57%
Cash-on-Cash
-27.51%
DSCR

Need ≥ 1.25 for DSCR loan

0.53
Break-even Rent
$13,989

NOI (Annual)
$8,484
Price-to-Rent

Lower = better for investors

24.7

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator