5204 Chollas Pkwy
1 / 20

5204 Chollas Pkwy

A

San Diego, CA 92105

$599,000
NEW — 0d

Soft Appraisal Value: $607,300 · 1.4% below estimate

Beds

3

Baths

2

Sqft

1,084

Year Built

1951

Days on Market

0

Property Type

Single Family

HOA/mo

N/A

MLS ID

260015835SD

This property is in San Diego (92105). View neighborhood stats →

About This Property

Own a home for the price of a condo. This is a turn-key 3-bedroom, 2-bath home on a generously sized lot on a quiet street near the neighborhood garden. Move-in ready and full of value — whether you're a first-time buyer, investor, or looking to downsize, this property offers outstanding potential. The home features tile and luxury vinyl plank flooring, central air conditioning and gas heating, ceiling fans, built-in closet cabinetry, blackout shutters, and a dedicated laundry room with washer and dryer included. Outside, enjoy a fenced backyard, covered carport, detached storage shed, 1-car garage, and EV charging station. Conveniently located near shopping, dining, parks, schools, and freeway access. A great investment opportunity at a great price!

Mortgage Calculator

Est. Monthly Payment

$3,803

Principal & Interest$3,029
Property Tax$599
Insurance$175
%($119,800)
%

Location

Loading map...

Investment Score

69A
Est. Monthly Rent
$3,556
Monthly Cashflow

Rent − PITIA

$-247
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,564

Mortgage (P+I)
$3,029
Cap Rate
2.93%
Cash-on-Cash
-15.67%
DSCR

Need ≥ 1.25 for DSCR loan

0.94
Break-even Rent
$5,587

NOI (Annual)
$17,579
Price-to-Rent

Lower = better for investors

14.0

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator