5181 Appleton St
1 / 20

5181 Appleton St

D

San Diego, CA 92117

$1,100,000
NEW — 0d

Beds

3

Baths

1.5

Sqft

1,414

Year Built

1960

Days on Market

0

Property Type

Single Family

HOA/mo

N/A

MLS ID

260010480SD

This property is in San Diego (92117). View neighborhood stats →

About This Property

Welcome to this well-maintained single-level mid-century ranch-style home in the heart of Clairemont Mesa. This property offers a one-car attached garage, 3 bedrooms, and 1 full bath inside the home, plus a handy half bath located in the detached 2-car garage; a potential ADU ready for permitting. This home offers new flooring throughout and a remodeled kitchen and bathroom with granite countertops. The house has an attached one-car garage with driveway access from Appleton Street. Situated on a large lot, the home boasts a spacious, private yard with mature fruit trees and a new surrounding vinyl fence. The property includes a detached two-car garage with access from Limerick Avenue. The building has a laundry room/half bath, complete with toilet and sink. It is equipped with 220V power, natural gas, water, and sewer. This detached structure offers excellent potential for an easy ADU conversion. Both buildings have roofs less than 5 years old.

Mortgage Calculator

Est. Monthly Payment

$6,983

Principal & Interest$5,562
Property Tax$1,100
Insurance$321
%($220,000)
%

Location

Loading map...

Investment Score

7D
Est. Monthly Rent
$3,850
Monthly Cashflow

Rent − PITIA

$-3,133
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,935

Mortgage (P+I)
$5,562
Cap Rate
0.68%
Cash-on-Cash
-26.92%
DSCR

Need ≥ 1.25 for DSCR loan

0.55
Break-even Rent
$10,260

NOI (Annual)
$7,522
Price-to-Rent

Lower = better for investors

23.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator