3737 Balboa Terrace
1 / 20

3737 Balboa Terrace #D

D

San Diego, CA 92117

$760,000
NEW — 0d

Beds

2

Baths

2

Sqft

1,243

Year Built

1981

Days on Market

0

Property Type

Townhouse

HOA/mo

$540

MLS ID

SW26094597

This property is in San Diego (92117). View neighborhood stats →

About This Property

Welcome to this well-appointed 2-bedroom, 2-bath townhome in the highly desirable Bay Ho community of San Diego. This thoughtfully upgraded home offers a functional layout paired with comfortable coastal living.Inside, you’ll find laminate wood flooring, recessed lighting, and a bright living space centered around a cozy fireplace. The kitchen features quartz countertops, stainless steel appliances, and ample prep and storage space. The primary suite is a standout, complete with a spa-inspired bathroom showcasing a Japanese soaking tub and separate stand-alone shower.Enjoy westerly-facing views that capture ocean breezes and glimpses toward Mission Bay. Two private balconies—one off the living room and another off the primary bedroom—extend your living space outdoors and provide the perfect spot to unwind.Videos will be added by 5/3Additional features include in-unit laundry and an attached 1-car garage. Ideally located near Pacific Beach, with easy access to beaches, dining, shopping, and entertainment. HOA amenities include racquetball courts, pool, spa, recreation room, plus water (including hot water), trash, and sewer—all covered for added convenience.A solid opportunity to own in a central coastal location with both comfort and accessibility.

Mortgage Calculator

Est. Monthly Payment

$5,365

Principal & Interest$3,843
Property Tax$760
Insurance$222
HOA$540
%($152,000)
%

Location

Loading map...

Investment Score

11D
Est. Monthly Rent
$2,666
Monthly Cashflow

Rent − PITIA

$-2,699
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,945

Mortgage (P+I)
$3,843
Cap Rate
-0.16%
Cash-on-Cash
-31.15%
DSCR

Need ≥ 1.25 for DSCR loan

0.50
Break-even Rent
$7,790

NOI (Annual)
$-1,230
Price-to-Rent

Lower = better for investors

23.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator