5151 Via Mindanao
1 / 20

5151 Via Mindanao

Ctop 80%

Oceanside, CA 92057Neighborhood: North Valley

$1,099,000
STR closed · inland Oceanside

2 licensed short-term rentals within ½ mile (2 whole home), from the cities' license and permit lists of Nov 13, 2026.

Pass at asking: -$4,499/mo full cashflow at 20% down, 7.36% rate.

Works at $510,308 (54% under asking), or at 80% down.

Rent $5,065/mo from 19 leases of 4–6 bed houses within 1 mi ($4,674–$5,214).

Beds

5

Baths

3

Sqft

2,854

Year Built

1991

Days on Market

83

Property Type

Single Family

HOA/mo

N/A

MLS ID

260020607SD

This property is in Oceanside (92057). Browse neighborhood analytics →

Virtual Tour

About This Property

Elegantly updated 5-bedroom, 3-bathroom two-story home in Oceanside’s Creekside Estates with NO HOA. Impressive double-door entry leading into a light-filled floor plan with soaring vaulted ceilings. Remodeled kitchen with stainless steel appliances, recessed lighting and tall backsplash offers a fresh, modern setting while the adjoining family room features a cozy gas fireplace. Full bedroom and bathroom on the first floor, providing an ideal private space for guests, multigenerational living, extended family or a home office. Remodeled downstairs bathroom adds a stylish, updated touch. Upgraded hardwood laminate flooring. Newer dual pane slider door from family room to the back yard. Upgraded curved staircase. Upstairs, the spacious primary suite features a dual-sided gas fireplace, walk-in closet, dual vanities and soaking tub! THREE additional spacious bedrooms and hallway bath. Enjoy mountain and hillside views. Dual-zone central A/C and heating. Convenient 3-car attached garage with newer garage doors, epoxy flooring, water filtration system and EV charging system installed! The backyard is designed for outdoor enjoyment with a pergola, seating area and built-in BBQ—an inviting space for entertaining, dining al fresco or relaxing with family and friends. Oversized side parking provides ample room for vehicles, recreational toys or other additional parking needs. This spacious residence blends thoughtful updates, flexible living spaces and indoor-outdoor appeal!

Mortgage Calculator

Est. Monthly Payment

$7,483

Principal & Interest$6,063
Property Tax$1,099
Insurance$321
%($219,800)
%
Loan Term

Location

Loading map...

Zoned Schools

  • Elementary

    Del Rio Elementary · grades K-5 · Oceanside Unified

  • Middle

    Martin Luther King Jr. Middle · grades 6-8 · Oceanside Unified

  • High

    El Camino High · grades 9-12 · Oceanside Unified

The district's assigned schools for this parcel, from its attendance boundaries and rules. Boundaries change: confirm with the district before you buy.

Short-term not available here. Outside Oceanside's Coastal Zone: inland short-term rentals are banned. See the rules

Investment Score

25C
Est. Monthly Rent
$5,065

19 leases of 4–6 bed houses within 1 mi · $4,674–$5,214

Blended 50/50 with a property-level estimate

Monthly Cashflow

Rent − PITIA

-$2,418
Full Cashflow

Incl. vacancy, PM, maint, capex

-$4,499

What would make this work?

$4,499/mo short at 20% down; 80% down or +$5,843/mo rent closes it.

Break-even price

54% under asking

$510,308
Break-even rent

$5,843/mo above the estimate

$10,908/mo
Cashflow at 35% down
−$3,362/mo
Down payment to break even

$879,200 cash

80%
Rate to break even

Negative even at a 0% loan

Not reachable

Mortgage (P+I)
$6,063
Cap Rate
1.98%
Cash-on-Cash
-24.56%
DSCR

Need ≥ 1.25 for DSCR loan

0.68

NOI (Annual)
$21,810
Price-to-Rent

Lower = better for investors

18.1

* Modelled at 20% down, 7.36% rate, 30yr · vacancy 8% · PM 10% · capex 5% · maintenance 1%/yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Open Full Calculator
CCashflow−$4,499/mo