
943 Manteca Drive
Ctop 80%Oceanside, CA 92057Neighborhood: North Valley
3 licensed short-term rentals within ½ mile (3 whole home), from the cities' license and permit lists of Nov 13, 2026.
Pass at asking: -$3,911/mo full cashflow at 20% down, 7.36% rate.
Works at $477,177 (52% under asking), or at 78% down.
Rent $4,876/mo from 8 leases of 3–5 bed houses within 0.5 mi ($4,389–$5,246).
Beds
4
Baths
3
Sqft
2,660
Year Built
2003
Days on Market
70
Property Type
Single Family
HOA/mo
$108
MLS ID
NDP2608312
This property is in Oceanside (92057). Browse neighborhood analytics →
About This Property
Welcome to this beautifully appointed 4-bedroom, 3-bathroom home in the coveted Canyon Crest community of Oceanside! Offering 2,660 square feet of thoughtfully designed living space, this home combines comfort, functionality, and an exceptional location. Beautiful tile flooring flows throughout the main living areas, while updated granite countertops in both the kitchen and bathrooms add a timeless touch. The spacious kitchen features ample cabinetry, generous counter space, and a convenient walk-in pantry, making everyday living and entertaining a breeze. A main-floor bedroom and full bathroom provide an ideal option for guests, a home office, or multigenerational living. Upstairs, a huge loft offers versatile additional living space—perfect for a media room, playroom, office, or second family room. The expansive primary suite provides a peaceful retreat with a walk-in closet and plenty of room to unwind. Outside your front door, enjoy all that Canyon Crest has to offer, including community parks, public ball fields, and beautifully maintained surroundings. Conveniently located with quick and easy access to Camp Pendleton, Carlsbad, Vista, and San Marcos, this home offers the perfect blend of neighborhood amenities, spacious living, and North County convenience. Don't miss the opportunity to make this exceptional Canyon Crest home your own!
Mortgage Calculator
Est. Monthly Payment
$6,842
Location
Loading map...
Zoned Schools
Elementary
Del Rio Elementary · grades K-5 · Oceanside Unified
Middle
Cesar Chavez Middle · grades 6-8 · Oceanside Unified
High
El Camino High · grades 9-12 · Oceanside Unified
The district's assigned schools for this parcel, from its attendance boundaries and rules. Boundaries change: confirm with the district before you buy.
Comparable Properties
5 comps foundThis Property
$4,876
Comp Average
$4,760
5105 Mendip
4bd / 2.5ba · 2,394 sqft · Single Family
$932K
Est. $4,564/mo
4675 Caneel Bay Court
4bd / 2.5ba · 2,622 sqft · Single Family
$1.05M
Est. $5,199/mo
4591 Coronado Drive
4bd / 3ba · 2,522 sqft · Single Family
$1000K
Est. $4,719/mo
316 Spring Canyon Way
4bd / 2.5ba · 2,364 sqft · Single Family
$960K
Est. $4,615/mo
802 El Caballo Dr
4bd / 2.5ba · 2,684 sqft · Single Family
$1.13M
Est. $4,704/mo
Comps based on same zip code, similar beds (±1), price range (60-150%).
Short-term not available here. Outside Oceanside's Coastal Zone: inland short-term rentals are banned. See the rules
Investment Score
8 leases of 3–5 bed houses within 0.5 mi · $4,389–$5,246
Blended 50/50 with a property-level estimate
Rent − PITIA
Incl. vacancy, PM, maint, capex
What would make this work?
$3,911/mo short at 20% down; 78% down or +$5,079/mo rent closes it.
- Break-even price
- $477,177
- Break-even rent
- $9,955/mo
- Cashflow at 35% down
- −$2,888/mo
- Down payment to break even
- 78%
- Rate to break even
- Not reachable
52% under asking
$5,079/mo above the estimate
$771,420 cash
Negative even at a 0% loan
Need ≥ 1.25 for DSCR loan
Lower = better for investors
* Modelled at 20% down, 7.36% rate, 30yr · vacancy 8% · PM 10% · capex 5% · maintenance 1%/yr.
Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.
Open Full Calculator