5066 St
1 / 20

5066 St

C

San Diego, CA 92117

$1,099,900
NEW — 3d

Beds

3

Baths

2

Sqft

1,032

Year Built

1957

Days on Market

3

Property Type

Single Family

HOA/mo

N/A

MLS ID

260016797SD

This property is in San Diego (92117). View neighborhood stats →

Virtual Tour

About This Property

Location, location, location! First time on the market in over 30 years, this gorgeously remodeled single-story ranch home sits on an oversized lot in the heart of North Clairemont. This turnkey 3-bedroom, 2-bath home offers room for a POOL or gardener's oasis, complete with a mature orange tree. Major upgrades include a NEW ROOF, NEW electrical panel, new finished garage, and new garage door, new doors and windows, plumbing has been completely replaced to the main, and a new concrete patio pour, making this home truly move-in ready-stress free. Inside, the bright open floor plan features wide-plank oak luxury vinyl flooring, a cozy fireplace, and a designer kitchen with quartz countertops, custom cabinetry, and designer selected finishes. Both bathrooms have been beautifully updated with spa-inspired Bedrosian tile and modern fixtures. Ideally located within walking distance of Gershwin Park, Clairemont Square, and Northminster Preschool, and just 12 minutes from La Jolla Shores, UTC, and major freeways. Families in this Park West Neighborhood often have the opportunity to choice into the highly regarded University City school district.

Mortgage Calculator

Est. Monthly Payment

$6,982

Principal & Interest$5,562
Property Tax$1,100
Insurance$321
%($219,980)
%

Location

Loading map...

Investment Score

7D
Est. Monthly Rent
$3,850
Monthly Cashflow

Rent − PITIA

$-3,133
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,935

Mortgage (P+I)
$5,562
Cap Rate
0.68%
Cash-on-Cash
-26.92%
DSCR

Need ≥ 1.25 for DSCR loan

0.55
Break-even Rent
$10,259

NOI (Annual)
$7,524
Price-to-Rent

Lower = better for investors

23.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator